BY SENATOR(S) Bridges, Amabile, Kirkmeyer;
also REPRESENTATIVE(S) Bird, Sirota, Taggart, Duran, McCluskie.
Concerning a supplemental appropriation to the offices of the governor, lieutenant governor, and state planning and budgeting.
Be it enacted by the General Assembly of the State of Colorado:
SECTION 1. Appropriation to the offices of the governor, lieutenant governor, and state planning and budgeting for the fiscal year beginning July 1, 2024. In Session Laws of Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part V as follows:
Section 2. Appropriation.
Part V
GOVERNOR - LIEUTENANT GOVERNOR - STATE PLANNING AND BUDGETING
(1) OFFICE OF THE GOVERNOR
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(A) Governor's Office |
|||||||
Administration of Governor's Office and Residence |
6,321,229 |
5,743,205 |
106,912a |
471,112b |
|||
(46.0 FTE) |
|||||||
Discretionary Fund |
19,500 |
19,500 |
|||||
Mansion Activity Fund |
263,266 |
263,266c |
|||||
Office of Climate Preparedness |
453,707 |
453,707 |
|||||
(3.0 FTE) |
|||||||
7,057,702 |
a This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
b Of this amount, $311,471 shall be from statewide indirect cost recoveries collected by the Colorado Department of Transportation and $159,641 shall be from statewide indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.
c This amount shall be from rental fees for events using Mansion facilities or the Governor's Mansion Maintenance Fund created in Section 24-30-1303.8 (1)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(B) Special Purpose |
|||||||
Health, Life, and Dental |
5,112,179 |
2,234,311 |
1,410,405a |
378,638b |
1,088,825(I) |
||
Short-term Disability |
54,530 |
24,893 |
13,557a |
4,353b |
11,727(I) |
||
Paid Family and Medical Leave Insurance |
163,590 |
74,679 |
40,672a |
13,058b |
35,181(I) |
||
Unfunded Liability Amortization Equalization Disbursement Payments |
3,635,059 |
1,662,282 |
902,441a |
289,741b |
780,595(I) |
||
Salary Survey |
1,311,387 |
593,511 |
331,833a |
105,761b |
280,282(I) |
||
Step Pay |
1,327,101 |
600,623 |
335,809a |
107,029b |
283,640(I) |
||
PERA Direct Distribution |
603,644 |
405,379 |
150,080a |
48,185b |
|||
Workers' Compensation |
18,532 |
11,347 |
7,185b |
||||
Legal Services |
1,074,738 |
1,074,738 |
|||||
Payment to Risk Management and Property Funds |
405,791 |
292,167 |
113,624b |
||||
Capitol Complex Leased Space |
500,717 |
264,495 |
236,222b |
||||
Payments to OIT |
|
|
|||||
2,041,363 |
2,041,363 |
||||||
CORE Operations |
49,704 |
5,950 |
7,211a |
29,513b |
7,030(I) |
||
Indirect Cost Assessment |
6,317 |
6,317b |
|||||
|
|||||||
16,304,652 |
a Of these amounts, $49,258 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., and $3,142,750 shall be from various sources of cash funds.
b These amounts shall be from the statewide indirect cost recoveries collected by the Colorado Department of Transportation.
(C) Colorado Energy Office
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Program Administration |
7,289,250 |
3,437,914 |
3,851,336(I) |
||||
(29.3 FTE) |
|||||||
Low-Income Energy Assistance |
11,524,618 |
11,524,618a |
|||||
(4.5 FTE) |
|||||||
Energy Performance for Buildings |
1,300,000 |
1,300,000b |
|||||
(2.0 FTE) |
|||||||
Cannabis Resource Optimization Program |
500,000 |
500,000 |
|||||
(0.6 FTE) |
|||||||
Electric Vehicle Charging Station Grants |
1,036,204 |
1,036,204c |
|||||
Streamlined Solar Permitting |
1,023,496 |
30,787 |
992,709d |
||||
(0.4 FTE) |
|||||||
Legal Services |
1,345,435 |
1,275,806 |
17,251e |
52,378(I) |
|||
Vehicle Lease Payments |
5,368 |
5,368 |
|||||
Leased Space |
361,248 |
361,248 |
|||||
Indirect Cost Assessment |
113,981 |
113,981(I) |
|||||
Community Access Enterprise |
19,760,850 |
19,760,850f |
|||||
(3.7 FTE) |
|||||||
Community Access Enterprise Legal Services |
76,439 |
76,439f |
|||||
44,336,889 |
a This amount shall be from the Colorado Energy Office Low-income Energy Assistance Fund created in Section 40-8.7-112 (3)(a), C.R.S. This amount is shown for informational purposes only because the Colorado Energy Office Low-income Energy Assistance Fund is continuously appropriated to the Office pursuant to Section 40-8.7-112 (3)(a), C.R.S.
b This amount shall be from the Climate Change Mitigation and Adaptation Fund created in Section 24-38.5-102.6 (1), C.R.S. This amount is shown for informational purposes only because the Climate Change Mitigation and Adaptation Fund is continuously appropriated to the Office pursuant to Section 24-38.5-102.6 (2), C.R.S.
c This amount shall be from the Electric Vehicle Grant Fund created in Section 24-38.5-103 (1)(a), C.R.S. This amount is shown for informational purposes only because the Electric Vehicle Grant Fund is continuously appropriated to the Office pursuant to Section 24-38.5-103 (2), C.R.S.
d This amount shall be from the Streamlined Solar Permitting and Inspection Cash Fund created in Section 24-38.5-119 (7)(a)(I), C.R.S.
e This amount shall be from various sources of cash funds.
f These amounts shall be from the Community Access Enterprise Fund created in Section 24-38.5-303 (5)(a), C.R.S. The amounts are shown for informational purposes only because the Community Access Enterprise Fund is continuously appropriated to the Office pursuant to Section 24-38.5-303 (5)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
|||||||
67,699,243 |
(2) OFFICE OF THE LIEUTENANT GOVERNOR
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Administration |
530,694 |
530,694 |
|||||
(4.0 FTE) |
|||||||
Discretionary Fund |
2,875 |
2,875 |
|||||
Commission of Indian Affairs |
525,868 |
524,684 |
1,184a |
||||
(4.0 FTE) |
|||||||
Commission on Community Service |
467,927 |
467,927 |
|||||
(2.0 FTE) |
|||||||
1,527,364 |
a This amount shall be from private donations.
(3) OFFICE OF STATE PLANNING AND BUDGETING
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
4,058,110 |
2,155,240 |
1,902,870a |
||||
(26.9 FTE) |
|||||||
Operating Expenses |
109,471 |
32,947 |
76,524a |
||||
Economic Forecasting Subscriptions |
16,362 |
16,362a |
|||||
Evidence-based Policymaking Evaluation and Support |
500,000 |
500,000b |
|||||
Infrastructure Investment and Jobs Act Match Funding |
20,250,000 |
20,250,000c |
|||||
(4.0 FTE) |
|||||||
24,933,943 |
a These amounts shall be from statewide indirect cost recoveries collected by the Colorado Department of Transportation.
b This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
c This amount shall be from the "Infrastructure Investment and Jobs Act Cash Fund" created in Section 24-75-232 (3), C.R.S.
(4) ECONOMIC DEVELOPMENT PROGRAMS
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Administration |
1,707,086 |
1,707,086 |
|||||
(7.3 FTE) |
|||||||
Vehicle Lease Payments |
17,935 |
17,935 |
|||||
Leased Space |
366,618 |
366,618 |
|||||
Global Business Development |
5,245,052 |
4,121,948 |
573,626a |
175,000b |
374,478(I) |
||
(26.6 FTE) |
|||||||
Office of Outdoor Recreation |
667,000 |
667,000 |
|||||
(5.7 FTE) |
|||||||
Leading Edge Program Grants |
151,431 |
76,000 |
75,431c |
||||
Small Business Development Centers |
1,771,267 |
486,465 |
1,284,802(I) |
||||
(4.0 FTE) |
|||||||
Colorado Office of Film, Television, and Media |
1,269,525 |
750,000 |
519,525d |
||||
(4.5 FTE) |
|||||||
Colorado Promotion - Colorado Welcome Centers |
766,000 |
250,000 |
516,000e |
||||
(3.3 FTE) |
|||||||
Colorado Promotion - Other Program Costs |
18,449,623 |
3,870,000 |
14,579,623e |
||||
(4.0 FTE) |
|||||||
Destination Development Program |
1,100,000 |
500,000 |
600,000e |
||||
Economic Development Commission - General Economic Incentives and Marketing |
6,098,175 |
5,734,298 |
363,877f |
||||
(7.3 FTE) |
|||||||
Colorado First Customized Job Training |
4,500,000 |
4,500,000 |
|||||
CAPCO Administration |
13,500 |
13,500g |
|||||
(0.3 FTE) |
|||||||
Council on Creative Industries |
4,578,734 |
1,250,000 |
2,563,000h |
765,734(I) |
|||
(3.5 FTE) |
|||||||
Advanced Industries |
15,362,210 |
15,362,210i |
|||||
(3.4 FTE) |
|||||||
Rural Jump Start |
40,491 |
40,491 |
|||||
(0.5 FTE) |
|||||||
Rural Opportunity Office |
551,384 |
398,384 |
153,000j |
||||
(4.0 FTE) |
|||||||
Appropriation to the Marijuana Entrepreneur Fund |
800,000 |
800,000m |
|||||
Indirect Cost Assessment |
217,112 |
217,112k |
|||||
63,673,143 |
a Of this amount, an estimated $175,000(I) shall be from the Advanced Industries Export Acceleration Cash Fund created in Section 24-47-103 (8)(a), C.R.S., an estimated $50,000 shall be from the Minority Business Fund created in Section 24-49.5-104 (1), C.R.S., and an estimated $348,626 shall be from various fees collected from participants in activities conducted by the division.
b This amount shall be from the Advanced Industries Export Acceleration Cash Fund created in Section 24-47-103 (8)(a), C.R.S.
c This amount shall be from fees, Small Business Development Centers' activities, and grants and donations.
d This amount shall be from the Colorado Office of Film, Television, and Media Operational Account Cash Fund created in Section 24-48.5-116 (5)(a), C.R.S.
e These amounts shall be from the Colorado Travel and Tourism Promotion Fund created in Section 24-49.7-106 (1), C.R.S.
f This amount shall be from fees collected pursuant to Section 39-22-514.5 (6), C.R.S.
g This amount shall be transferred from the Department of Regulatory Agencies from the Transfer to CAPCO line item appropriation.
h This amount shall be from the Creative Industries Cash Fund created in Section 24-48.5-301 (2)(a), C.R.S.
i This amount shall be from the Advanced Industries Acceleration Cash Fund created in Section 24-48.5-117 (7)(a), C.R.S. This amount is shown for informational purposes only because the Advanced Industries Acceleration Cash Fund is continuously appropriated to the Office pursuant to Section 24-48.5-117 (7)(c)(I), C.R.S.
j This amount shall be from unspent grant funds appropriated to the Rural Opportunity Office.
k This amount shall be from various sources of cash funds.
m This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
(5) OFFICE OF INFORMATION TECHNOLOGY
(A) OIT Central Administration
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Central Administration |
|
2,038,346 |
2,500,000a |
|
|||
27,220,710 |
22,682,364b |
||||||
(4.6 FTE) |
(122.9 FTE) |
||||||
Health, Life, and Dental |
16,032,332 |
254,592 |
35,830c |
15,741,910b |
|||
Short-term Disability |
177,086 |
2,899 |
318c |
173,869b |
|||
Unfunded Liability Amortization Equalization Disbursement Payments |
11,805,997 |
211,349 |
21,151c |
11,573,497b |
|||
PERA Direct Distribution |
2,317,240 |
37,932 |
4,158c |
2,275,150b |
|||
Salary Survey |
4,456,000 |
76,907 |
7,716c |
4,371,377b |
|||
Step Pay |
4,509,394 |
77,828 |
7,808c |
4,423,758b |
|||
Paid Family and Medical Leave Insurance |
531,258 |
8,697 |
953c |
521,608b |
|||
Shift Differential |
25,463 |
25,463b |
|||||
Workers' Compensation |
181,251 |
181,251b |
|||||
Legal Services |
739,770 |
25,971 |
713,799b |
||||
Payment to Risk Management and Property Funds |
996,471 |
996,471b |
|||||
Leased Space |
474,197 |
474,197b |
|||||
Capitol Complex Leased Space |
587,561 |
587,561b |
|||||
CORE Operations |
81,643 |
81,643b |
|||||
Indirect Cost Assessment |
1,668,659 |
1,668,659b |
|||||
|
|||||||
71,805,032 |
a This amount shall be from the Technology Risk Prevention and Response Fund created in Section 24-37.5-120 (2), C.R.S. This amount is shown for informational purposes only because the Technology Risk Prevention and Response Fund is continuously appropriated to the Office pursuant to Section 24-37.5-120 (4)(a), C.R.S.
b These amounts shall be from user fees collected from other state agencies and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S.
c These shall be from various sources of cash funds.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(B) Enterprise Solutions |
|
2,082,236 |
719,616a |
|
|||
205,012,140 |
202,210,288b |
||||||
|
|||||||
(566.0 FTE) |
a Of this amount, $453,812 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., $9,200 shall be from the Mobile Home Park Act Dispute Resolution and Enforcement Program Cash Fund created in Section 38-12-1110 (1), C.R.S., $2,328 shall be from user fees collected from various local governments and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S., and $254,276 shall be from various sources of cash funds.
bThese amountsThis amount shall be from user fees collected from other state agencies and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(C) Information Security |
|
|
|||||
26,131,427 |
26,131,427a |
||||||
(77.0 FTE) |
a This amount shall be from user fees collected from other state agencies and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(D) Colorado Benefits Management System22 |
21,866,546 |
21,861,973a |
4,573(I) |
a This amount shall be from fees collected from user agencies and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(E) Customer Service and Support |
|
317,680 |
|
||||
31,337,270 |
31,019,590a |
||||||
(307.0 FTE) |
a This amount shall be from fees collected from user agencies and deposited in the Information Technology Revolving Fund created in Section 24-37.5-103 (3)(a), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
|||||||
356,152,415 |
|||||||
TOTALS PART V |
|||||||
(GOVERNOR- LIEUTENANT GOVERNOR- STATE PLANNING AND BUDGETING) |
|
|
$97,496,686a |
|
$8,934,562b |
||
$513,986,108 |
$54,698,302 |
$352,856,558 |
a Of this amount, $51,560,321 contains an (I) notation.
b This amount contains an (I) notation.
Footnotes: The following statements are referenced to the numbered footnotes throughout section 2.
22Governor - Lieutenant Governor - State Planning and Budgeting, Office of Information Technology, Colorado Benefits Management System -- Of this appropriation, $5,000,000 remains available until the close of the 2025-26 fiscal year.
SECTION 2. Safety clause.The general assembly finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, or safety or for appropriations for the support and maintenance of the departments of the state and state institutions.
Signed By: James Rashad Coleman, Sr., President of the Senate
Signed By: Julie McCluskie, Speaker of the House of Representatives
Signed By: Esther van Mourik, Secretary of the Senate
Signed By: Vanessa Reilly, Chief Clerk of the House of Representatives
Signed By: Jared S. Polis, Governor of the State of Colorado