BY SENATOR(S) Bridges, Amabile, Kirkmeyer;
also REPRESENTATIVE(S) Bird, Sirota, Taggart, Duran, McCluskie.
Concerning a supplemental appropriation to the department of corrections.
Be it enacted by the General Assembly of the State of Colorado:
SECTION 1. Appropriation to the department of corrections for the fiscal year beginning July 1, 2024. In Session Laws of Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part II as follows:
Section 2. Appropriation.
Part II
DEPARTMENT OF CORRECTIONS
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(1) MANAGEMENT |
(A) Executive Director's Office Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
4,794,793 |
4,550,988 |
243,805a |
||||
(41.9 FTE) |
(4.0 FTE) |
||||||
Restorative Justice Program with Victim-Offender Dialogues in Department Facilities |
75,000 |
75,000 |
|||||
(1.2 FTE) |
|||||||
Health, Life, and Dental |
|
|
1,272,418b |
||||
81,227,825 |
79,955,407 |
||||||
Short-term Disability |
|
|
9,429b |
||||
553,897 |
544,468 |
||||||
Paid Family and Medical Leave Insurance |
1,946,512 |
1,918,225 |
28,287b |
||||
Unfunded Liability Amortization Equalization Disbursement Payments |
|
|
628,596b |
||||
43,236,320 |
42,607,724 |
||||||
Salary Survey6 |
24,791,715 |
24,428,432 |
363,283b |
||||
Step Pay |
16,431,610 |
16,275,915 |
155,695b |
||||
PERA Direct Distribution |
8,837,393 |
8,695,905 |
141,488b |
||||
Overtime |
35,340,753 |
35,340,753 |
|||||
Incentives and Bonuses7 |
14,334,002 |
14,334,002 |
|||||
Shift Differential |
17,982,314 |
17,949,518 |
32,796b |
||||
|
Temporary Employees Related to Authorized Leave |
2,025,459 |
2,025,459 |
|||||
Workers' Compensation |
7,584,883 |
7,412,706 |
172,177b |
||||
Operating Expenses |
416,761 |
326,761 |
5,000a |
85,000c |
|||
Legal Services |
3,893,252 |
3,802,219 |
91,033b |
||||
Payment to Risk Management and Property Funds |
9,318,427 |
9,106,899 |
211,528b |
||||
Leased Space |
6,516,921 |
6,339,596 |
177,325b |
||||
Annual Depreciation-Lease Equivalent Payments |
659,571 |
659,571 |
|||||
Planning and Analysis Contracts |
82,410 |
82,410 |
|||||
Payments to District Attorneys |
681,102 |
681,102 |
|||||
Payments to Coroners |
32,175 |
32,175 |
|||||
Digital Trunk Radio Payments |
2,638,440 |
2,638,440 |
|||||
|
|
|
|
||||
|
|||||||
|
|
|
|
||||
|
|
|
|||||
|
|
|
|||||
|
|||||||
283,401,535 |
a These amounts shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Program line item appropriation in the Victims Assistance section of the Division of Criminal Justice. These amounts originate as cash funds from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1), C.R.S.
b Of these amounts, an estimated $2,583,923 $2,540,656 shall be from sales revenues earned by Correctional Industries and an estimated $743,399 shall be from sales revenues earned by the Canteen Operation.
c This amount shall be from the Social Security Administration Incentive Payment Memorandum of Understanding.
d Of this amount, $3,872,506 shall be used to purchase legal services from the Department of Law and $20,746 shall be used to contract for legal services from private firms for litigation related to the Rifle Correctional Center.
(B) External Capacity Subprogram
(1) Private Prison Monitoring Unit
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
1,065,590 |
1,065,590 |
|||||
(12.7 FTE) |
|||||||
Operating Expenses |
183,443 |
153,976 |
29,467a |
||||
1,249,033 |
a This amount shall be from revenues earned from monitoring private Colorado prisons that house out-of-state offenders.
(2) Payments to House State Prisoners8
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Payments to local jails at a rate of $77.16 per inmate per day |
|
|
|||||
7,402,280 |
7,402,280 |
||||||
Payments to in-state private prisons at a rate of $66.52 per inmate per day9 |
|
|
2,893,386a |
||||
70,298,104 |
67,404,718 |
||||||
Inmate Education and Benefit Programs at In-state Private Prisons |
541,566 |
541,566 |
|||||
|
|||||||
78,241,950 |
a This amount shall be from the State Criminal Alien Assistance Program Cash Fund created in Section 17-1-107.5 (1), C.R.S.
(C) Inspector General Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
4,999,370 |
4,893,137 |
106,233a |
||||
|
|||||||
(50.8 FTE) |
|||||||
Operating Expenses |
473,905 |
390,718 |
83,187a |
||||
Inspector General Grants |
207,912 |
207,912(I) |
|||||
5,681,187 |
a These amounts shall be from revenues earned from private prison out of state offender investigations.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
|||||||
368,573,705 |
|||||||
(2) INSTITUTIONS |
|||||||
(A) Utilities Subprogram |
|||||||
Personal Services |
370,650 |
370,650 |
|||||
(3.0 FTE) |
|||||||
|
|
|
|
||||
Core Utilities9a |
21,490,472 |
20,000,000 |
1,490,472a |
||||
Energy Conservation and Operating Expenses9a |
4,227,975 |
4,227,975 |
|||||
|
|||||||
26,089,097 |
a This amount shall be from sales revenues earned by Correctional Industries.
(B) Maintenance Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
23,625,951 |
||||||
(293.0 FTE) |
|||||||
Operating Expenses |
13,538,111 |
||||||
Maintenance Pueblo Campus |
3,023,427 |
||||||
Start-up Costs |
14,000 |
||||||
40,201,489 |
40,201,489 |
(C) Housing and Security Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
|
|
|||||
197,980,167 |
197,980,167 |
||||||
|
|||||||
(3,044.8 FTE) |
|||||||
Operating Expenses |
|
|
|||||
2,172,091 |
2,172,091 |
||||||
Start-up Costs |
24,969 |
24,969 |
|||||
|
|||||||
200,177,227 |
(D) Food Service Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
20,958,785 |
20,958,785 |
|||||
(318.8 FTE) |
|||||||
Operating Expenses |
|
|
|||||
22,565,144 |
22,565,144 |
||||||
Food Service Pueblo Campus |
|
|
|||||
2,825,796 |
2,825,796 |
||||||
|
|||||||
46,349,725 |
(E) Medical Services Subprogram10
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
43,409,402 |
43,102,223 |
307,179a |
||||
(409.2 FTE) |
(3.0 FTE) |
||||||
Operating Expenses |
|
|
|||||
2,667,550 |
2,667,550 |
||||||
Purchase of Pharmaceuticals |
22,552,077 |
22,552,077 |
|||||
Hepatitis C Treatment Costs |
8,368,384 |
8,368,384 |
|||||
External Medical Services |
59,173,755 |
59,173,755 |
|||||
Transgender Healthcare |
5,317,500 |
5,317,500 |
|||||
Service Contracts |
2,402,731 |
2,402,731 |
|||||
Indirect Cost Assessment |
2,951 |
2,951a |
|||||
|
|||||||
143,894,350 |
a These amounts shall be from inmate medical fees collected pursuant to Section 17-1-113 (2), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(F) Laundry Subprogram |
|||||||
Personal Services |
2,879,209 |
||||||
(38.4 FTE) |
|||||||
Operating Expenses |
|
||||||
2,482,498 |
|||||||
|
|
||||||
5,361,707 |
5,361,707 |
(G) Superintendents Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
13,232,652 |
||||||
(168.9 FTE) |
|||||||
Operating Expenses |
|
||||||
9,019,551 |
|||||||
Inmate Telephone Calls |
|
||||||
1,296,571 |
|||||||
Dress Out |
1,006,280 |
||||||
Start-up costs |
|
||||||
73,625 |
|||||||
|
|
||||||
24,628,679 |
24,628,679 |
(H) Youthful Offender System Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
12,418,786 |
||||||
(162.7 FTE) |
|||||||
Operating Expenses |
607,455 |
||||||
Contract Services |
28,820 |
||||||
Maintenance and Food Service |
|
||||||
1,622,979 |
|||||||
|
|
||||||
14,678,040 |
14,678,040 |
(I) Case Management Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
|
||||||
19,330,293 |
|||||||
|
|||||||
(246.8 FTE) |
|||||||
Operating Expenses |
|
||||||
183,973 |
|||||||
Offender ID Program |
367,884 |
||||||
Start-up Costs |
1,230 |
||||||
|
|
||||||
19,883,380 |
19,883,380 |
(J) Mental Health Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
13,733,060 |
13,733,060 |
|||||
(168.0 FTE) |
|||||||
Operating Expenses |
331,766 |
331,766 |
|||||
Medical Contract Services |
5,782,084 |
5,782,084 |
|||||
Start-up Costs |
9,623 |
9,623 |
|||||
19,856,533 |
|||||||
(K) Inmate Pay Subprogram |
|
|
|||||
4,640,696 |
4,640,696 |
(L) Legal Access Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
1,825,607 |
||||||
(27.2 FTE) |
|||||||
Operating Expenses |
803,777 |
||||||
Contract Services |
70,905 |
||||||
Start-up Costs |
4,000 |
||||||
2,704,289 |
2,704,289 |
||||||
|
|||||||
548,465,212 |
|||||||
(3) SUPPORT SERVICES |
(A) Business Operations Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
7,231,889 |
6,338,860 |
53,988a |
839,041b |
|||
(90.7 FTE) |
(13.8 FTE) |
||||||
Operating Expenses |
231,951 |
231,951 |
|||||
Business Operations Grants |
2,500,000 |
2,500,000(I) |
|||||
Indirect Cost Assessment |
321,878 |
321,878(I) |
|||||
10,285,718 |
a This amount shall be from restitution collected pursuant to Section 16-18.5-109 (3), C.R.S.
b Of this amount, $702,392 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., and $136,649 shall be from statewide indirect cost recoveries.
(B) Personnel Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
2,522,543 |
2,522,543 |
|||||
(36.0 FTE) |
|||||||
Operating Expenses |
737,981 |
737,981 |
|||||
Start-up Costs |
28,000 |
28,000 |
|||||
3,288,524 |
(C) Offender Services Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
3,530,219 |
||||||
(44.1 FTE) |
|||||||
Operating Expenses |
62,044 |
||||||
3,592,263 |
3,592,263 |
(D) Communications Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Operating Expenses |
1,685,707 |
1,685,707 |
|||||
Dispatch Services |
328,510 |
328,510 |
|||||
2,014,217 |
(E) Transportation Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
2,509,225 |
2,509,225 |
|||||
(41.0 FTE) |
|||||||
Operating Expenses |
643,538 |
643,538 |
|||||
Vehicle Lease Payments |
3,637,220 |
3,102,813 |
534,407a |
||||
6,789,983 |
a Of this amount, an estimated $509,957 shall be from sales revenues earned by Correctional Industries and an estimated $24,450 shall be from sales revenues earned by the Canteen Operation.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(F) Training Subprogram |
|||||||
Personal Services |
2,578,313 |
||||||
(33.0 FTE) |
|||||||
Operating Expenses |
|
||||||
437,157 |
|||||||
|
|
||||||
3,015,470 |
3,015,470 |
(G) Information Systems Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Operating Expenses |
1,404,369 |
1,404,369 |
|||||
Payments to OIT |
|
|
|
||||
32,905,320 |
32,766,061 |
139,259a |
|||||
CORE Operations |
84,365 |
76,351 |
4,082a |
3,932b |
|||
|
|||||||
34,394,054 |
a Of these amounts, an estimated $107,471 $110,143 shall be from Correctional Industries sales to non-state entities and an estimated $33,198 shall be from sales revenues earned by the Canteen Operation.
b This amount shall be from Correctional Industries sales to other state agencies.
(H) Facility Services Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
1,302,492 |
||||||
(14.8 FTE) |
|||||||
Operating Expenses |
84,096 |
||||||
Start-up costs |
3,000 |
||||||
1,389,588 |
1,389,588 |
||||||
|
|||||||
64,769,817 |
|||||||
(4) INMATE PROGRAMS |
|||||||
(A) Labor Subprogram |
|||||||
Personal Services |
6,061,490 |
||||||
(81.4 FTE) |
|||||||
Operating Expenses |
88,017 |
||||||
6,149,507 |
6,149,507 |
(B) Education Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
|
|
|||||
15,608,744 |
15,608,744 |
||||||
|
|||||||
(193.7 FTE) |
|||||||
Operating Expenses |
|
|
1,197,770a |
288,915b |
|||
4,321,362 |
2,834,677 |
||||||
Contract Services |
1,221,428 |
1,221,428 |
|||||
Education Grants |
80,060 |
10,000c |
42,410d |
27,650(I) |
|||
(2.0 FTE) |
|||||||
Start-up Costs |
4,703 |
4,703 |
|||||
|
|||||||
21,236,297 |
a Of this amount, an estimated $667,412 shall be from sales revenues earned by the Canteen Operation and an estimated $530,358 shall be from sales revenues earned by vocational programs.
b This amount shall be from sales revenues earned by vocational programs for products and services sold to other government agencies.
c This amount shall be from gifts, grants, and donations.
d This amount shall be from the Colorado Department of Education from special education funds.
(C) Recreation Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
8,166,882 |
8,166,882 |
|||||
(119.5 FTE) |
|||||||
Operating Expenses |
77,552 |
77,552a |
|||||
8,244,434 |
a This amount shall be from sales revenues earned by the Canteen Operation.
(D) Drug and Alcohol Treatment Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
6,426,933 |
6,426,933 |
|||||
(87.4 FTE) |
|||||||
Operating Expenses |
117,884 |
117,884 |
|||||
Contract Services |
2,023,220 |
2,023,220 |
|||||
Treatment Grants |
126,682 |
126,682a |
|||||
8,694,719 |
a This amount shall be from grant funds appropriated to the Division of Criminal Justice in the Department of Public Safety.
(E) Sex Offender Treatment Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
3,612,228 |
3,580,994 |
31,234a |
||||
(55.8 FTE) |
(1.0 FTE) |
||||||
Operating Expenses |
92,276 |
91,776 |
500a |
||||
Polygraph Testing |
242,500 |
242,500 |
|||||
Sex Offender Treatment Grants |
65,597 |
65,597(I) |
|||||
4,012,601 |
a These amounts shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S.
(F) Volunteers Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
510,685 |
||||||
(8.0 FTE) |
|||||||
Operating Expenses |
17,912 |
||||||
528,597 |
528,597 |
||||||
|
|||||||
48,866,155 |
(5) COMMUNITY SERVICES
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(A) Parole Subprogram |
|||||||
Personal Services |
22,590,205 |
22,590,205 |
|||||
|
|||||||
(326.5 FTE) |
|||||||
Operating Expenses |
2,875,425 |
2,875,425 |
|||||
Parolee Supervision and Support Services |
8,911,261 |
4,847,969 |
4,063,292a |
||||
Wrap-Around Services Program |
1,822,869 |
1,822,869 |
|||||
Insurance Payments |
|
|
|||||
25,000 |
25,000 |
||||||
Grants to Community-based Organizations for Parolee Support |
7,176,734 |
7,176,734 |
|||||
Community-based Organizations Housing Support |
500,000 |
500,000 |
|||||
Parolee Housing Support |
500,000 |
500,000 |
|||||
|
|||||||
44,401,494 |
a This amount shall be transferred from the Judicial Department from the Correctional Treatment Cash Fund Expenditures line item appropriation in the Probation and Related Services section.
(B) Community Supervision Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
(1) Community Supervision |
|||||||
Personal Services |
4,657,001 |
4,657,001 |
|||||
(48.0 FTE) |
|||||||
Operating Expenses |
505,042 |
505,042 |
|||||
Psychotropic Medication |
31,400 |
31,400 |
|||||
Community Supervision Support Services |
2,394,092 |
2,353,744 |
40,348a |
||||
7,587,535 |
a This amount shall be transferred from the Department of Public Safety, Division of Criminal Justice, Offender Treatment and Services.
(2) Youthful Offender System Aftercare
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
602,011 |
||||||
(8.0 FTE) |
|||||||
Operating Expenses |
141,067 |
||||||
Contract Services |
897,584 |
||||||
1,640,662 |
1,640,662 |
(C) Community Re-entry Subprogram
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
2,849,589 |
2,849,589 |
|||||
(42.6 FTE) |
|||||||
Operating Expenses |
146,702 |
146,702 |
|||||
Offender Emergency Assistance |
96,768 |
96,768 |
|||||
Contract Services |
190,000 |
190,000 |
|||||
Offender Re-employment Center |
100,000 |
100,000 |
|||||
Community Reintegration Grants |
39,098 |
39,098(I) |
|||||
(1.0 FTE) |
|||||||
3,422,157 |
|||||||
|
|||||||
57,051,848 |
|||||||
(6) PAROLE BOARD |
|||||||
Personal Services |
1,965,078 |
||||||
(20.5 FTE) |
|||||||
Operating Expenses |
107,890 |
||||||
Contract Services |
242,437 |
||||||
Administrative and IT Support |
187,236 |
||||||
(2.0 FTE) |
|||||||
2,502,641 |
2,502,641 |
(7) CORRECTIONAL INDUSTRIES
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
12,639,422 |
4,813,567a |
7,825,855b |
||||
(4.1 FTE) |
(102.9 FTE) |
||||||
Operating Expenses |
|
1,546,956a |
|
||||
9,846,798 |
8,299,842b |
||||||
Raw Materials |
|
6,055,860a |
|
||||
26,547,207 |
20,491,347b |
||||||
Inmate Pay |
2,750,000 |
1,114,590a |
1,635,410b |
||||
Capital Outlay |
1,219,310 |
309,259a |
910,051b |
||||
Indirect Cost Assessment |
396,763 |
141,118a |
255,645b |
||||
53,399,500 |
a Of these amounts, an estimated $13,831,350 is from sales to non-state entities and an estimated $150,000 is from rents and royalties earned on Penitentiary Trust land managed by the State Board of Land Commissioners pursuant to Section 36-1-116 (2), C.R.S.
b Of these amounts, an estimated $22,689,623 is from sales to other state agencies and an estimated $16,728,527 is from the Department of Revenue for the purchase of license plates.
(8) CANTEEN OPERATION
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
2,633,785 |
||||||
(33.0 FTE) |
|||||||
Operating Expenses |
18,930,041 |
||||||
Inmate Pay |
73,626 |
||||||
Indirect Cost Assessment |
117,732 |
||||||
21,755,184 |
21,755,184a |
a This amount shall be from sales revenues earned by the Canteen Operation and is continuously appropriated to the division pursuant to Section 17-24-126 (1), C.R.S.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
TOTALS PART II |
|||||||
(CORRECTIONS) |
|
|
|
$45,071,575 |
$3,247,135b |
||
$1,165,384,062 |
$1,071,083,096 |
$45,982,256a |
a Of this amount, $21,755,184 contains an (I) notation.
b This amount contains an (I) notation.
Footnotes: The following statements are referenced to the numbered footnotes throughout section 2.
6Department of Corrections, Management, Executive Director's Office Subprogram, Salary Survey -- Of this amount, $8,221,430 General Fund is for non-base building compensation for correctional officers, nurses, state teachers, social workers, legal assistants, health professionals, and health care technicians employed by the Department of Corrections at its 24/7 facilities for state fiscal year 2024-25 only.
7Department of Corrections, Management, Executive Director's Office Subprogram, Incentives and Bonuses -- It is the General Assembly's intent that $6,312,464 of this appropriation be used to provide hiring incentives up to $25,000 for nurses, licensed practical nurses, mid-level providers, health professionals, and social workers. The Department may also use this appropriation to provide incentives for psychologists if they identify that position as an area of greatest need. It is also the General Assembly's intent that of the $25,000 hiring incentive, new hires receive this incentive as installments paid over the course of a year as determined by the Department, with the final installment after twelve months of employment. This portion of the appropriation remains available until the close of the 2025-26 state fiscal year.
8Department of Corrections, Management, External Capacity Subprogram, Payments to House State Prisoners -- The department of corrections is authorized to transfer up to 5.0 1.0 percent of the total General Fund appropriation for the external capacity subprogram between line items in the external capacity subprogram for purposes of reimbursing local jails, private prison providers, and community corrections providers.
9Department of Corrections, Management, External Capacity Subprogram, Payments to House State Prisoners, Payments to in-state private prisons at a rate of $66.52 per inmate per day-- It is the General Assembly's intent that in-state private prisons use funds provided through this appropriation to provide levels of staffing and services similar to comparable state prisons to the extent possible.
9aDepartment of Corrections, Institutions, Utilities Subprogram, Core Utilities and Energy Conservation and Operating Expenses-- In addition to the transfer authority provided in section 24-75-108, C.R.S., the department of corrections is authorized to transfer money from the Energy Conservation and Operating Expenses line item to the Core Utilities line item.
10Department of Corrections, Institutions, Medical Services Subprogram -- In addition to the transfer authority provided in section 24-75-8, C.R.S., the department of corrections is authorized to transfer up to 5.0 percent of the total appropriation for purchase of pharmaceuticals, Hepatitis C treatment costs, and external medical services between those line items for the purposes of providing pharmaceuticals, Hepatitis C Treatments, and external medical services for inmates.
SECTION 2. Safety clause. The general assembly finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, or safety or for appropriations for the support and maintenance of the departments of the state and state institutions.
Signed By: James Rashad Coleman, Sr., President of the Senate
Signed By: Julie McCluskie, Speaker of the House of Representatives
Signed By: Esther van Mourik, Secretary of the Senate
Signed By: Vanessa Reilly, Chief Clerk of the House of Representatives
Signed By: Jared S. Polis, Governor of the State of Colorado