BY SENATOR(S) Bridges, Amabile;
also REPRESENTATIVE(S) Bird, Sirota, Taggart, Bacon, Brown, Carter, Duran, Espenoza, Joseph, Mabrey, Soper, Story, Woodrow, McCluskie.
Concerning a supplemental appropriation to the judicial department.
Be it enacted by the General Assembly of the State of Colorado:
SECTION 1. Appropriation to the judicial department for the fiscal year beginning July 1, 2024. In Session Laws of Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part IX as follows:
Section 2. Appropriation.
Part IX
JUDICIAL DEPARTMENT
(1) SUPREME COURT AND COURT OF APPEALS59
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Appellate Court Programs60 |
18,445,576 |
18,373,576 |
72,000a |
||||
(145.0 FTE) |
|||||||
Office of Attorney Regulation Counsel |
14,905,701 |
14,905,701b |
|||||
(80.0 FTE) |
|||||||
Law Library |
1,143,979 |
820,141 |
250,941c |
72,897d |
|||
(6.0 FTE) |
(1.0 FTE) |
||||||
Indirect Cost Assessment |
191,493 |
191,493b |
|||||
34,686,749 |
a This amount shall be from various fees and cost recoveries.
b These amounts shall be from annual attorney registration fees and law examination application fees established by the Colorado Supreme Court pursuant to the Colorado Rules of Civil Procedure, Chapter 18, Rules 203.1, 203.4 (4), and 227. These amounts are included for informational purposes only as these fees are continuously appropriated under the Judicial Department's constitutional authority.
c This amount shall be from appellate court filing fees and other fees credited to the Supreme Court Library Fund created in Section 13-2-120, C.R.S. This amount is included for informational purposes only as these fees are continuously appropriated under the Judicial Department's constitutional authority.
d This amount shall be transferred from the Department of Law from the Personal Services line item appropriation within the Legal Services to State Agencies section.
(2) COURTS ADMINISTRATION59
(A) Administration and Technology
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
General Courts Administration |
39,284,011 |
28,577,845 |
8,741,468a |
1,964,698b |
|||
(306.1 FTE) |
(38.8 FTE) |
(6.0 FTE) |
|||||
Information Technology Infrastructure |
|
1,408,100 |
|
||||
21,838,100 |
20,430,000c |
||||||
Information Technology Cost Recoveries |
4,535,800 |
4,535,800c |
|||||
Indirect Cost Assessment |
595,484 |
595,484d |
|||||
|
|||||||
66,253,395 |
a Of this amount, $8,170,352 shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S., $192,927 shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S., $70,000 shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S., $28,491 shall be from the Court Security Cash Fund created in Section 13-1-204 (1)(a), C.R.S., $28,491 shall be from the Family Violence Justice Fund created in Section 14-4-107 (1), C.R.S., $28,491 shall be from the Eviction Legal Defense Fund created in Section 13-40-127 (2), C.R.S., $28,491 shall be from the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S., and $194,225 shall be from various sources of cash funds.
b Of this amount, $1,533,974 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., $185,970 shall be from indirect cost recoveries related to federal grants to cover both departmental and statewide indirect costs, $169,040 shall be from statewide indirect cost recoveries collected by the Judicial Department or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., and $75,714 shall be transferred from the Department of Human Services Child Support Enforcement.
c These amounts shall be from the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S.
d This amount shall be from various sources of cash funds.
(B) Central Appropriations
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Health, Life, and Dental |
55,050,832 |
50,315,185 |
4,735,647a |
||||
Short-term Disability |
508,389 |
469,142 |
39,247a |
||||
Paid Family and Medical Leave Insurance |
1,525,163 |
1,407,423 |
117,740a |
||||
Unfunded Liability Amortization Equalization Disbursement Payments |
33,892,475 |
31,276,043 |
2,616,432a |
||||
Salary Survey |
13,202,550 |
12,165,278 |
1,037,272a |
||||
Step Pay |
13,831,529 |
12,458,477 |
1,373,052a |
||||
PERA Direct Distribution |
7,140,927 |
6,473,800 |
667,127a |
||||
Workers' Compensation |
881,803 |
881,803 |
|||||
Legal Services |
764,757 |
764,757 |
|||||
Payment to Risk Management and Property Funds |
1,883,868 |
1,883,868 |
|||||
Vehicle Lease Payments |
190,413 |
190,413 |
|||||
Capital Outlay |
783,772 |
783,772 |
|||||
Ralph L. Carr Colorado Judicial Center Leased Space |
2,952,546 |
2,952,546 |
|||||
Payments to OIT |
|
|
|||||
7,744,452 |
7,744,452 |
||||||
CORE Operations |
458,398 |
458,398 |
|||||
Digital Trunk Radio Payments |
26,580 |
26,580 |
|||||
|
|||||||
140,838,454 |
a These amounts shall be from various sources of cash funds including: the Alcohol and Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S.; the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.; the Court Security Cash Fund created in Section 13-1-204 (1)(a), C.R.S.; the Family-friendly Court Program Cash Fund created in Section 13-3-113 (6)(a), C.R.S.; the Judicial Collection Enhancement Fund created in Section 16-11-101.6 (2), C.R.S.; the Judicial Department Information Technology Cash Fund created in Section 13-32-114 (1), C.R.S.; the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S.; the Restorative Justice Surcharge Fund created in Section 18-25-101 (3)(a), C.R.S.; the State Commission on Judicial Performance Cash Fund created in Section 13-5.5-115, C.R.S.; the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S.; and the Office of Public Guardianship Cash Fund created in Section 13-94-108 (1), C.R.S.
(C) Centrally-administered Programs
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Victim Assistance |
16,375,000 |
16,375,000a |
|||||
Victim Compensation |
13,400,000 |
13,400,000b |
|||||
Office of Restitution Services |
8,474,252 |
7,576,711c |
897,541d |
||||
(106.2 FTE) |
(17.0 FTE) |
||||||
Problem-solving Courts |
4,237,268 |
466,721 |
3,770,547e |
||||
(2.7 FTE) |
(38.2 FTE) |
||||||
Language Interpreters and Translators |
|
|
50,000f |
||||
9,769,493 |
9,719,493 |
||||||
(41.6 FTE) |
|||||||
Judicial Security Office |
408,839 |
408,839 |
|||||
(3.0 FTE) |
|||||||
Courthouse Security |
4,033,591 |
1,500,000 |
2,533,591g |
||||
Appropriation to the Underfunded Courthouse Facility Cash Fund |
3,000,000 |
3,000,000 |
|||||
Underfunded Courthouse Facilities Grant Program |
|
3,000,000h |
|||||
4,500,000 |
1,500,000p |
||||||
Courthouse Furnishings and Infrastructure Maintenance61 |
543,000 |
543,000 |
|||||
Senior Judge Program |
2,290,895 |
990,895 |
1,300,000e |
||||
Judicial Education and Training |
1,291,757 |
87,325 |
1,204,432e |
||||
(4.0 FTE) |
|||||||
Office of Judicial Performance Evaluation |
801,250 |
214,500 |
586,750i |
||||
(3.0 FTE) |
|||||||
Family Violence Justice Grants |
2,170,000 |
2,000,000 |
170,000j |
||||
Restorative Justice Programs |
1,017,767 |
1,017,767k |
|||||
(1.0 FTE) |
|||||||
District Attorney Adult Pretrial Diversion Programs |
675,000 |
100,000 |
406,000l |
169,000m |
|||
Family-friendly Court Program |
270,000 |
270,000n |
|||||
Appropriation to the Eviction Legal Defense Fund |
1,100,000 |
1,100,000 |
|||||
Eviction Legal Defense Grant Program |
2,000,000 |
1,400,000o |
600,000o |
||||
S.B. 23-230 County Assistance for 23rd Judicial District |
4,000,000 |
4,000,000 |
|||||
|
Appropriation to the Colorado Access to Justice Cash Fund |
100,000 |
100,000 |
|||||
Professional Licenses |
225,000 |
225,000 |
|||||
|
|||||||
80,683,112 |
a This amount shall be from the Victims and Witnesses Assistance and Law Enforcement Fund established in the office of the court administrator of each judicial district pursuant to Section 24-4.2-103 (1), C.R.S. This amount is included for informational purposes only as each judicial district court administrator and district attorney are authorized to spend this money for statutorily authorized purposes without an appropriation.
b This amount shall be from the Crime Victim Compensation Fund established in the office of the court administrator of each judicial district pursuant to Section 24-4.1-117 (1), C.R.S. This amount is included for informational purposes only as each judicial district court administrator and district attorney are authorized to spend this money for statutorily authorized purposes without an appropriation.
c This amount shall be from the Judicial Collection Enhancement Fund created in Section 16-11-101.6 (2), C.R.S.
d This amount shall be transferred from the Victim Assistance line item appropriation within this subsection.
e These amounts shall be from the Judicial Stabilization Cash Fund created in Section 13-32-101 (6), C.R.S.
f This amount shall be from various sources of cash funds.
g This amount shall be from the Court Security Cash Fund created in Section 13-1-204 (1)(a), C.R.S.
h This amount shall be from revenue deposited in the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S.
i This amount shall be from the State Commission on Judicial Performance Cash Fund created in Section 13-5.5-115, C.R.S.
j This amount shall be from the Family Violence Justice Fund created in Section 14-4-107 (1), C.R.S.
k This amount shall be from the Restorative Justice Surcharge Fund created in Section 18-25-101 (3)(a), C.R.S.
l This amount shall be from grants.
m This amount shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
n This amount shall be from the Family-friendly Court Program Cash Fund created in Section 13-3-113 (6)(a), C.R.S.
o These amounts shall be from the Eviction Legal Defense Fund created in Section 13-40-127 (2), C.R.S. The cash funds portion of the appropriation reflects expenditures from the fund balance and the reappropriated funds portion reflects expenditures from the FY 2024-25 General Fund appropriation to the Fund.
pThis amount shall be from reserves in the Underfunded Courthouse Facility Cash Fund created in Section 13-1-304 (1), C.R.S.
(D) Ralph L. Carr Colorado Judicial Center
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Building Management and Operations |
7,184,435 |
544,470a |
6,639,965b |
||||
(14.0 FTE) |
|||||||
Appropriation to Justice Center Maintenance Fund |
2,772,129 |
2,772,129a |
|||||
Justice Center Maintenance Fund Expenditures |
1,384,906 |
1,384,906c |
|||||
Debt Service Payments |
15,754,016 |
5,000,000 |
10,754,016d |
||||
27,095,486 |
a These amounts shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S.
b This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. This amount is categorized as reappropriated funds as it reflects appropriations to state agencies for Ralph L. Carr Colorado Judicial Center Leased Space that will be credited to the Justice Center Cash Fund, consisting of $3,687,419 from the Department of Law and $2,952,546 from the Central Appropriations subsection of this section.
c This amount shall be from the Justice Center Maintenance Fund created in Section 13-32-101 (7)(d)(I), C.R.S.
d This amount shall be from the Justice Center Cash Fund created in Section 13-32-101 (7)(a), C.R.S. Debt service payments include an estimated $5,354,093 in federal revenues made available through the federal American Recovery and Reinvestment Act that is not included in this appropriation. These funds cover a portion of the interest costs associated with the project financing that was secured through taxable "Build America" certificates of participation.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
|||||||
314,870,447 |
|||||||
(3) TRIAL COURTS59 |
|||||||
Trial Court Programs60 |
205,048,192 |
|
|
1,309,340b |
|||
170,398,217 |
33,340,635a |
||||||
(1,663.1 FTE) |
(355.0 FTE) |
||||||
Court Costs, Jury Costs, Court-appointed Counsel, and Reimbursements for Vacated Convictions |
10,818,131 |
10,652,882 |
165,249c |
||||
District Attorney Mandated Costs |
3,058,928 |
2,850,928 |
208,000c |
||||
ACTION and Statewide Discovery Sharing Systems |
3,490,000 |
3,420,000 |
70,000d |
||||
Federal Funds and Other Grants |
3,250,000 |
1,325,000c |
300,000e |
1,625,000(I) |
|||
(3.0 FTE) |
(6.0 FTE) |
(4.0 FTE) |
|||||
Indirect Cost Assessment |
413,895 |
413,895c |
|||||
226,079,146 |
a Of this amount, an estimated $29,609,701 $31,124,195 shall be from the Judicial Stabilization Cash Fund created in Section 13-32-101 (6), C.R.S., $1,107,724 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., and an estimated $1,108,716 shall be from various fees and cost recoveries.
b This amount shall be transferred from the Department of Human Services Child Support Enforcement.
c These amounts shall be from various fees, cost recoveries, and grants.
d This amount shall be from the Statewide Discovery Sharing Surcharge Fund created in Section 18-26-102 (2)(a), C.R.S.
e This amount shall be transferred from other state agencies.
(4) PROBATION AND RELATED SERVICES59
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Probation Programs |
110,191,222 |
100,651,842 |
9,539,380a |
||||
(1,165.4 FTE) |
(121.6 FTE) |
||||||
Offender Treatment and Services62 |
|
276,201 |
|
|
|||
23,649,333 |
18,653,853b |
4,719,279c |
|||||
Appropriation to the Correctional Treatment Cash Fund |
17,702,906 |
16,075,939 |
1,626,967d |
||||
S.B. 91-094 Juvenile Services |
1,596,837 |
1,596,837e |
|||||
(15.0 FTE) |
|||||||
Correctional Treatment Cash Fund Expenditures63 |
|
28,219,096f |
|||||
28,974,964 |
755,868l |
||||||
(1.0 FTE) |
|||||||
Reimbursements to Law Enforcement Agencies for the Costs of Returning a Probationer |
287,500 |
287,500g |
|||||
Victims Grants |
650,000 |
650,000h |
|||||
(6.0 FTE) |
|||||||
Federal Funds and Other Grants |
5,600,000 |
1,950,000i |
850,000j |
2,800,000(I) |
|||
(2.0 FTE) |
(18.0 FTE) |
(12.0 FTE) |
|||||
Indirect Cost Assessment |
408,113 |
408,113k |
|||||
|
|||||||
189,060,875 |
a Of this amount, an estimated $5,750,328 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $3,597,060 shall be from the Alcohol and Drug Driving Safety Program Fund created in Section 42-4-1301.3 (4)(a), C.R.S., and an estimated $191,992 shall be from various fees and cost recoveries.
b Of this amount, an estimated $15,509,883 $17,009,883 shall be from the Offender Services Fund created in Section 16-11-214 (1)(a), C.R.S., an estimated $881,941 $730,926 shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S., an estimated $302,029 $503,044 shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S., and an estimated $350,000 $410,000 shall be from various fees and cost recoveries.
c Of this amount, $4,045,126 $3,612,279 shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S., and $1,045,693 $1,107,000 shall be transferred from the Department of Human Services from the Behavioral Health Administration, Substance Use Treatment and Prevention Services, Community Prevention and Treatment Programs line item appropriation.
d This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
e This amount shall be transferred from the Department of Human Services from the S.B. 91-094 Programs line item appropriation.
f This amount shall be from revenue deposited in the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
g This amount shall be from the Interstate Compact Probation Transfer Cash Fund created in Section 18-1.3-204 (4)(b)(II)(A), C.R.S.
h Of this amount, an estimated $425,000 shall be transferred from local Victims and Witnesses Assistance and Law Enforcement Board grants reflected in the Victim Assistance line item appropriation within the Courts Administration, Centrally Administered Programs subsection of this department, pursuant to Section 24-4.2-105 (2.5)(a)(II), C.R.S., and an estimated $225,000 shall be transferred from the Department of Public Safety from the State Victims Assistance and Law Enforcement Program line item appropriation within the Division of Criminal Justice, pursuant to Section 24-33.5-506 (1)(b), C.R.S.
i This amount shall be from various fees, cost recoveries, and grants.
j This amount shall be transferred from other state agencies.
k This amount shall be from various sources of cash funds.
lThis amount shall be from reserves in the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
(5) OFFICE OF STATE PUBLIC DEFENDER64
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services60 |
118,819,976 |
118,819,976 |
|||||
(1,176.7 FTE) |
|||||||
Health, Life, and Dental |
14,369,979 |
14,369,979 |
|||||
Short-term Disability |
169,014 |
169,014 |
|||||
Paid Family and Medical Leave Insurance |
507,043 |
507,043 |
|||||
Unfunded Liability Amortization Equalization Disbursement Payments |
11,267,620 |
11,267,620 |
|||||
Salary Survey |
4,952,671 |
4,952,671 |
|||||
Step Pay |
3,773,303 |
3,773,303 |
|||||
PERA Direct Distribution |
1,622,163 |
1,622,163 |
|||||
Operating Expenses |
2,276,532 |
2,246,532 |
30,000a |
||||
Legal Services |
96,860 |
96,860 |
|||||
Vehicle Lease Payments |
116,752 |
116,752 |
|||||
Capital Outlay |
693,013 |
693,013 |
|||||
Leased Space and Utilities |
10,038,543 |
10,038,543 |
|||||
Automation Plan |
|
|
|||||
4,314,594 |
4,314,594 |
||||||
Attorney Registration |
166,134 |
166,134 |
|||||
Contract Services |
49,395 |
49,395 |
|||||
Mandated Costs |
4,604,036 |
4,604,036 |
|||||
Training |
436,000 |
436,000 |
|||||
Grants |
713,364 |
713,364b |
|||||
(6.8 FTE) |
|||||||
|
|||||||
178,986,992 |
a This amount shall be from training fees.
b This amount shall be from grants.
(6) OFFICE OF ALTERNATE DEFENSE COUNSEL65
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services60 |
4,939,287 |
4,939,287 |
|||||
(40.7 FTE) |
|||||||
Health, Life, and Dental |
702,630 |
702,630 |
|||||
Short-term Disability |
7,078 |
7,078 |
|||||
Paid Family and Medical Leave Insurance |
19,738 |
19,738 |
|||||
Unfunded Liability Amortization Equalization Disbursement Payments |
477,729 |
477,729 |
|||||
Salary Survey |
136,635 |
136,635 |
|||||
Step Pay |
153,575 |
153,575 |
|||||
Operating Expenses |
271,959 |
271,959 |
|||||
Legal Services |
36,921 |
36,921 |
|||||
Capital Outlay |
20,010 |
20,010 |
|||||
Training and Conferences |
180,000 |
100,000 |
80,000a |
||||
Conflict-of-interest Contracts |
|
|
|||||
52,565,650 |
52,565,650 |
||||||
Mandated Costs |
3,049,773 |
3,049,773 |
|||||
|
|||||||
62,560,985 |
a This amount shall be from training fees.
(7) OFFICE OF THE CHILD'S REPRESENTATIVE66
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services60 |
4,632,084 |
4,144,551 |
487,533a |
||||
(39.0 FTE) |
|||||||
Health, Life, and Dental |
509,144 |
471,085 |
38,059a |
||||
Short-term Disability |
5,596 |
4,979 |
617a |
||||
Paid Family and Medical Leave Insurance |
16,786 |
14,936 |
1,850a |
||||
Unfunded Liability Amortization Equalization Disbursement Payments |
373,012 |
331,900 |
41,112a |
||||
Salary Survey |
120,681 |
109,255 |
11,426a |
||||
Step Pay |
135,645 |
122,803 |
12,842a |
||||
Operating Expenses67 |
1,904,000 |
314,150 |
1,589,850a |
||||
Leased Space |
151,626 |
151,626 |
|||||
CASA Contracts |
2,750,000 |
2,750,000 |
|||||
Training |
158,000 |
58,000 |
100,000a |
||||
Court-appointed Counsel |
32,100,758 |
30,284,436 |
1,816,322a |
||||
Mandated Costs |
81,000 |
81,000 |
|||||
Grants |
56,909 |
56,909b |
|||||
42,995,241 |
a These amounts shall be from transfers from the Department of Human Services' Division of Child Welfare from federal Title IV-E reimbursements deposited in the Title IV-E Administrative Cost Cash Fund created in Section 26-2-102.5 (3)(b)(I), C.R.S.
b This amount shall be from various sources of reappropriated funds including transfers from the Department of Human Services' Division of Child Welfare and from the Judicial Department.
(8) OFFICE OF THE RESPONDENT PARENTS' COUNSEL68
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services60 |
2,786,853 |
|
|
||||
1,399,653 |
1,387,200a |
||||||
(18.9 FTE) |
(1.0 FTE) |
||||||
Health, Life, and Dental |
384,471 |
|
|
||||
179,371 |
205,100a |
||||||
Short-term Disability |
3,797 |
|
|
||||
1,909 |
1,888a |
||||||
Paid Family and Medical Leave Insurance |
11,389 |
|
|
||||
5,725 |
5,664a |
||||||
Unfunded Liability Amortization Equalization Disbursement Payments |
253,116 |
|
|
||||
127,258 |
125,858a |
||||||
Salary Survey |
78,343 |
|
|
||||
39,512 |
38,831a |
||||||
Step Pay |
88,057 |
|
|
||||
44,410 |
43,647a |
||||||
Operating Expenses |
692,971 |
162,021 |
530,950a |
||||
Legal Services |
8,395 |
8,395 |
|||||
Parent Advocates |
|
|
|||||
1,462,050 |
1,462,050a |
||||||
Preventative Legal Services |
50,000 |
50,000a |
|||||
Training |
138,000 |
30,000 |
6,000b |
102,000a |
|||
Court-appointed Counsel |
27,891,733 |
|
|
||||
22,891,733 |
5,000,000a |
||||||
Mandated Costs |
1,114,592 |
1,114,592 |
|||||
Grants |
31,095 |
31,095c |
|||||
|
|||||||
34,994,862 |
a These amounts shall be from transfers from the Department of Human Services' Division of Child Welfare from federal Title IV-E reimbursements deposited in the Title IV-E Administrative Cost Cash Fund created in Section 26-2-102.5 (3)(b)(I), C.R.S. Of these amounts, $5,000,000 appropriated in the Court-appointed Counsel line item is a one-time appropriation from this fund source included as a one-year General Fund offset.
b This amount shall be from training fees.
c This amount shall be from various sources of reappropriated funds including transfers from the Department of Human Services' Division of Child Welfare.
(9) OFFICE OF THE CHILD PROTECTION OMBUDSMAN
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Program Costs |
2,415,993 |
2,415,993 |
|||||
(14.3 FTE) |
|||||||
Legal Services |
48,697 |
48,697 |
|||||
$2,464,690 |
(10) INDEPENDENT ETHICS COMMISSION
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Program Costs |
356,787 |
356,787 |
|||||
(1.5 FTE) |
|||||||
Legal Services |
90,683 |
90,683 |
|||||
$447,470 |
(11) OFFICE OF PUBLIC GUARDIANSHIP
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Program Costs |
2,316,806 |
2,092,293a |
224,513b |
||||
(14.0 FTE) |
(2.0 FTE) |
||||||
Legal Services |
57,481 |
57,481a |
|||||
Indirect Cost Assessment |
18,527 |
18,527a |
|||||
$2,392,814 |
a These amounts shall be from the Office of Public Guardianship Cash Fund created in Section 13-94-108 (1), C.R.S.
b This amount shall be transferred from the Department of Human Services from the Behavioral Health Administration, Integrated Behavioral Health Services, Community Transition Services line item appropriation.
(12) COMMISSION ON JUDICIAL DISCIPLINE
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Office of Judicial Discipline |
1,318,104 |
1,318,104 |
|||||
(5.0 FTE) |
|||||||
Legal Services |
147,740 |
147,740 |
|||||
$1,465,844 |
(13) STATEWIDE BEHAVIORAL HEALTH COURT LIAISON
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services |
|
|
|||||
9,783,791 |
9,783,791 |
||||||
(99.0 FTE) |
|||||||
Health, Life, and Dental |
1,371,904 |
1,371,904 |
|||||
Short-term Disability |
11,898 |
11,898 |
|||||
Paid Family and Medical Leave Insurance |
35,693 |
35,693 |
|||||
Unfunded Liability Amortization Equalization Disbursement Payments |
793,187 |
793,187 |
|||||
Salary Survey |
279,087 |
279,087 |
|||||
Step Pay |
272,954 |
272,954 |
|||||
Operating Expenses |
|
|
|||||
1,025,980 |
1,025,980 |
||||||
Legal Services |
3,568 |
3,568 |
|||||
Psychological Assessment Services |
665,020 |
665,020 |
|||||
(4.9 FTE) |
|||||||
Participant Services |
500,000 |
500,000 |
|||||
|
|||||||
14,743,082 |
(14) OFFICE OF ADMINISTRATIVE SERVICES FOR INDEPENDENT AGENCIES
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
ASIA Office |
665,216 |
665,216 |
|||||
(6.0 FTE) |
|||||||
Health, Life, and Dental |
105,796 |
105,796 |
|||||
Short-term Disability |
871 |
871 |
|||||
Paid Family and Medical Leave Insurance |
2,612 |
2,612 |
|||||
Unfunded Liability Amortization Equalization Disbursement Payments |
58,034 |
58,034 |
|||||
Salary Survey |
21,811 |
21,811 |
|||||
Step Pay |
21,411 |
21,411 |
|||||
875,751 |
(15) OFFICE OF THE JUDICIAL DISCIPLINE OMBUDSMAN
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Office of Judicial Discipline Ombudsman |
416,175 |
416,175 |
|||||
(1.8 FTE) |
|||||||
TOTALS PART IX |
|||||||
(JUDICIAL) |
|
|
|
|
$4,425,000b |
||
$1,107,041,123 |
$839,194,306 |
$197,682,942a |
$65,738,875 |
a Of this amount, $45,123,135 contains an (I) notation.
b This amount contains an (I) notation.
Footnotes: The following statements are referenced to the numbered footnotes throughout section 2.
59Judicial Department, Supreme Court and Court of Appeals; Courts Administration; Trial Courts; Probation and Related Services -- In addition to the transfer authority provided in Section 24-75-108 (5), C.R.S., up to 10.0 percent of the total appropriation to the following divisions may be transferred between line items: Supreme Court and Court of Appeals, Courts Administration, Trial Courts, Probation and Related Services. Appropriations may be transferred within these divisions and between these divisions.
60Judicial Department, Supreme Court and Court of Appeals, Appellate Court Programs; Trial Courts, Trial Court Programs; Office of the State Public Defender, Personal Services; Office of the Alternate Defense Counsel, Personal Services; Office of the Child's Representative, Personal Services; Office of the Respondent Parents' Counsel, Personal Services -- In accordance with Section 13-30-104 (3), C.R.S., funding is provided for judicial compensation, as follows:
FY 2023-24FY 2024-25
SalaryIncreaseSalary
Chief Justice, Supreme Court$214,188$6,426$220,614
Associate Justice, Supreme Court 209,6166,288215,904
Chief Judge, Court of Appeals 205,9446,178212,122
Associate Judge, Court of Appeals 201,3126,039207,351
District Court Judge, Denver Juvenile Court Judge,
and Denver Probate Court Judge 193,0085,790198,798
County Court Judge 184,7045,541190,245
Funding is also provided in the Long Bill to maintain the salary of the State Public Defender at the level of an associate judge of the Court of Appeals and to maintain the salaries of the Alternate Defense Counsel, the Executive Director of the Office of the Child's Representative, and the Executive Director of the Office of the Respondent Parents' Counsel at the level of a district court judge.
61Judicial Department, Courts Administration, Centrally-administered Programs, Courthouse Furnishings and Infrastructure Maintenance -- This appropriation remains available through June 30, 2026.
62Judicial Department, Probation and Related Services, Offender Treatment and Services -- It is the General Assembly's intent that $4,877 of the appropriation for Offender Treatment and Services be used to provide treatment and services for offenders participating in veterans treatment courts, including peer mentoring services.
63Judicial Department, Probation and Related Services, Correctional Treatment Cash Fund Expenditures -- This appropriation includes the following transfers:
$3,882,643 to the Department of Corrections,
$11,316,933 to the Department of Human Services,
$5,299,696 to the Department of Public Safety,
$3,612,279 to the Offender Treatment and Services line item in the Probation Division, and
$169,000 to the District Attorney Adult Pretrial Diversion Programs line in the Centrally Administered Program Section of the Courts
Administration Division.
64Judicial Department, Office of the State Public Defender -- In addition to the transfer authority provided in Section 24-75-108 (5), C.R.S., up to 5.0 percent of the total Office of the State Public Defender appropriation may be transferred between line items in the Office of the State Public Defender.
65Judicial Department, Office of the Alternate Defense Counsel -- In addition to the transfer authority provided in Section 24-75-108 (5), C.R.S., up to 5.0 percent of the total Office of the Alternate Defense Counsel appropriation may be transferred between line items in the Office of the Alternate Defense Counsel.
66Judicial Department, Office of the Child's Representative -- In addition to the transfer authority provided in Section 24-75-108 (5), C.R.S., up to 5.0 percent of the total Office of the Child's Representative's appropriation may be transferred between line items in the Office of the Child's Representative.
67Judicial Department, Office of the Child's Representative, Operating Expenses -- Of this appropriation, $1,500,000 of the reappropriated funds appropriation transferred from the Department of Human Services from the Title IV-E Administrative Cost Cash Fund created in Section 26-2-102.5 (3)(b)(I), C.R.S., remains available through June 30, 2026.
68Judicial Department, Office of the Respondent Parents' Counsel -- In addition to the transfer authority provided in Section 24-75-108 (5), C.R.S., up to 5.0 percent of the total Office of the Respondent Parents' Counsel's appropriation may be transferred between line items in the Office of the Respondent Parents' Counsel.
SECTION 2. Appropriation to the judicial department for the fiscal year beginning July 1, 2024. In Session Laws of Colorado 2024, section 18 of chapter 471, (HB 24-1355), amend (2)(b); and add (2)(g) as follows:
Section 18. Appropriation - adjustments to 2024 long bill. (2) For the 2024-25 state fiscal year, $1,430,325 is appropriated to the judicial department. This appropriation is from the general fund. To implement this act, the department may use this appropriation as follows:
(b) $162,390 $113,390 for use by courts administration for capital outlay;
(g) $49,000 for use by the statewide behavioral health liaison for capital outlay.
SECTION 3. Safety clause.The general assembly finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, or safety or for appropriations for the support and maintenance of the departments of the state and state institutions.
Signed By: James Rashad Coleman, Sr., President of the Senate
Signed By: Julie McCluskie, Speaker of the House of Representatives
Signed By: Esther van Mourik, Secretary of the Senate
Signed By: Vanessa Reilly, Chief Clerk of the House of Representatives
Signed By: Jared S. Polis, Governor of the State of Colorado