A Bill for an Act
Page 1, Line 101Concerning a supplemental appropriation to the department
Page 1, Line 102of human services.
Bill Summary
(Note: This summary applies to this bill as introduced and does not reflect any amendments that may be subsequently adopted. If this bill passes third reading in the house of introduction, a bill summary that applies to the reengrossed version of this bill will be available at http://leg.colorado.gov.)
Supplemental appropriations are made to the department of human services.
Page 1, Line 1Be it enacted by the General Assembly of the State of Colorado:
Page 2, Line 1SECTION 1. Appropriation to the department of human
Page 2, Line 2services for the fiscal year beginning July 1, 2024. In Session Laws of
Page 2, Line 3Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part VIII
Page 2, Line 4as follows:
Page 2, Line 5Section 2. Appropriation.
Page 3, Line 1Part VIII
Page 3, Line 2DEPARTMENT OF HUMAN SERVICES
Page 3, Line 3
Page 3, Line 4(1) EXECUTIVE DIRECTOR'S OFFICE
Page 3, Line 5(A) General Administration
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 3, Line 6Personal Services |
3,156,620 |
1,849,324 |
1,307,296a |
||||
Page 3, Line 7 |
(23.3 FTE) |
||||||
Page 3, Line 8Health, Life, and Dental |
62,408,454 |
37,631,312 |
3,549,403b |
9,226,025a |
12,001,714c |
||
Page 3, Line 9Short-term Disability |
543,692 |
350,914 |
27,666b |
70,505a |
94,607c |
||
|
Page 3, Line 10Paid Family Medical Leave Page 3, Line 11Insurance |
1,631,023 |
1,052,687 |
82,999b |
211,515a |
283,822c |
||
|
Page 3, Line 12Unfunded Liability Page 3, Line 13Amortization Equalization Page 3, Line 14Disbursement Payments |
36,244,938 |
23,393,044 |
1,844,426b |
4,700,324a |
6,307,144c |
||
Page 3, Line 15Salary Survey |
13,579,244 |
8,743,496 |
669,022b |
1,746,293a |
2,420,433c |
||
Page 4, Line 1Step Pay |
13,878,502 |
10,507,319 |
1,156,211b |
1,078,304a |
1,136,668c |
||
Page 4, Line 2Incentives and Bonuses39 |
3,300,480 |
3,300,480 |
|||||
Page 4, Line 3PERA Direct Distribution |
7,859,623 |
5,305,245 |
2,554,378a |
||||
Page 4, Line 4Shift Differential |
10,232,894 |
6,798,902 |
373,939b |
2,069,602a |
990,451c |
||
|
Page 4, Line 5Temporary Employees Page 4, Line 6Related to Authorized Leave |
1,575,658 |
1,042,082 |
57,247b |
226,064a |
250,265c |
||
Page 4, Line 7Workers' Compensation |
9,541,384 |
5,924,423 |
3,616,961a |
||||
Page 4, Line 8Operating Expenses |
494,244 |
243,052 |
250,242a |
950c |
|||
Page 4, Line 9Legal Services |
5,964,485 |
4,354,074 |
1,610,411a |
||||
|
Page 4, Line 10Administrative Law Judge Page 4, Line 11Services |
834,562 |
514,280 |
320,282a |
||||
|
Page 4, Line 12Payment to Risk Page 4, Line 13Management and Property Page 4, Line 14Funds |
4,043,601 |
3,511,144 |
532,457a |
||||
|
Page 5, Line 1Office of the Ombudsman Page 5, Line 2for Behavioral Health Access Page 5, Line 3to Care |
482,087 |
482,087 |
|||||
Page 5, Line 4 |
(4.8 FTE) |
||||||
Page 5, Line 5 |
175,771,491 |
||||||
Page 5, Line 6 |
Page 5, Line 7a Of these amounts, $17,014,235 shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department
Page 5, Line 8Medicaid-Funded Programs, $10,019,982 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.,
Page 5, Line 9$325,979 shall be from funds transferred from the Department of Personnel, Colorado Equity Office, $232,662 shall be from funds transferred from the Department of Early Childhood,
Page 5, Line 10and $1,927,801 shall be from various sources of reappropriated funds.
Page 5, Line 11b Of these amounts, $1,962,126 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., an estimated $21,211 shall be from the Records and Reports Fund
Page 5, Line 12created in Section 19-1-307 (2.5)(b), C.R.S., and an estimated $5,777,576 shall be from various sources of cash funds.
Page 5, Line 13c Of these amounts, $1,071,974 shall be from the Temporary Assistance for Needy Families Block Grant, an estimated $235,904(I) shall be from the Substance Abuse Prevention and
Page 5, Line 14Treatment Block Grant, and $22,178,176(I) shall be from various sources of federal funds.
Page 5, Line 15
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 6, Line 1(B) Indirect Cost Page 6, Line 2Assessment40 |
|
902,636a |
|
|
|||
Page 6, Line 3 |
1,103,021 |
173,813b |
26,572(I) |
||||
Page 6, Line 4 |
Page 6, Line 5a This amount shall be from various sources of cash funds.
Page 6, Line 6b This amount shall be from the Colorado Commission for the Deaf and Hard of Hearing Cash Fund created in Section 26-21-107 (1), C.R.S., and from the Commission for the Deaf
Page 6, Line 7and Hard of Hearing Cash Fund line item in the Department of Regulatory Agencies, Public Utilities Commission.
Page 6, Line 8
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 6, Line 9 |
|
||||||
Page 6, Line 10 |
176,874,512 |
||||||
Page 6, Line 11 |
Page 6, Line 12(2) ADMINISTRATION AND FINANCE
Page 6, Line 13(A) Administration
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 6, Line 14Personal Services |
41,833,805 |
25,254,361 |
16,579,444a |
||||
Page 6, Line 15 |
(481.2 FTE) |
||||||
Page 7, Line 1Operating Expenses |
6,517,205 |
4,606,104 |
1,909,347a |
1,754(I) |
|||
Page 7, Line 2 |
48,351,010 |
||||||
Page 7, Line 3 |
Page 7, Line 4a Of these amounts, an estimated $16,725,740 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.,
Page 7, Line 5an estimated $1,736,652 shall be from statewide indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S., and an estimated $26,399
Page 7, Line 6shall be from funds transferred from the Department of Early Childhood.
Page 7, Line 7
Page 7, Line 8(B) Information Technology
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 7, Line 9IT Project Administration |
4,413,766 |
1,651,817 |
2,761,949a |
||||
Page 7, Line 10 |
(7.0 FTE) |
||||||
Page 7, Line 11Operating Expenses |
457,269 |
269,281 |
187,988a |
||||
|
Page 7, Line 12Microcomputer Lease Page 7, Line 13Payments |
571,919 |
159,989 |
411,930a |
||||
|
Page 7, Line 14County Financial Page 7, Line 15Management System |
1,697,283 |
510,883 |
1,186,400a |
||||
Page 8, Line 1Client Index Project |
17,038 |
6,548 |
10,490a |
||||
|
Page 8, Line 2Health Information Page 8, Line 3Management System |
146,611 |
125,000 |
21,611b |
||||
Page 8, Line 4Payments to OIT |
|
|
706c |
|
|||
Page 8, Line 5 |
55,742,238 |
23,353,632 |
32,387,900a |
||||
|
Page 8, Line 6Digital Trunk Radio Page 8, Line 7Payments |
765,228 |
290,562 |
7c |
474,659a |
|||
Page 8, Line 8CORE Operations |
252,577 |
156,376 |
96,201a |
||||
Page 8, Line 9IT Systems Interoperability |
5,503,473 |
2,135,337 |
3,368,136d |
||||
|
Page 8, Line 10Enterprise Content Page 8, Line 11Management |
727,520 |
462,614 |
264,906a |
||||
Page 8, Line 12 |
|
||||||
Page 8, Line 13 |
70,294,922 |
||||||
Page 8, Line 14 |
Page 8, Line 15a These amounts shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.
Page 9, Line 1b Of this amount, an estimated $12,021 shall be transferred from the Department's Regional Centers and an estimated $9,590 shall be transferred from the Division of Youth Services.
Page 9, Line 2c These amounts are from various sources of cash funds.
Page 9, Line 3d Of this amount, an estimated $1,010,441 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.,
Page 9, Line 4and an estimated $2,357,695 shall be from various sources of reappropriated funds.
Page 9, Line 5
Page 9, Line 6(C) Operations
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 9, Line 7Vehicle Lease Payments |
1,436,690 |
708,335 |
728,355a |
||||
Page 9, Line 8Leased Space |
1,780,728 |
595,779 |
1,184,949a |
||||
|
Page 9, Line 9Capitol Complex Leased Page 9, Line 10Space |
1,349,084 |
562,073 |
787,011a |
||||
|
Page 9, Line 11Annual Depreciation-Lease Page 9, Line 12Equivalent Payment |
7,602,488 |
7,602,488 |
|||||
Page 9, Line 13Utilities |
10,128,145 |
8,283,368 |
1,844,777a |
||||
Page 9, Line 14 |
22,297,135 |
||||||
Page 9, Line 15 |
Page 10, Line 1a These amounts shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.
Page 10, Line 2
Page 10, Line 3
Page 10, Line 4(D) Special Purpose
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 10, Line 5Buildings and Grounds Page 10, Line 6Rental |
1,195,501 |
1,195,501a |
|||||
Page 10, Line 7 |
(6.5 FTE) |
||||||
Page 10, Line 8State Garage Fund |
765,145 |
765,145b |
|||||
Page 10, Line 9 |
(2.6 FTE) |
||||||
Page 10, Line 10Injury Prevention Program |
105,777 |
70,251 |
35,526c |
||||
Page 10, Line 11SNAP Quality Assurance |
1,351,559 |
653,706 |
697,853(I) |
||||
Page 10, Line 12 |
(15.3 FTE) |
||||||
Page 10, Line 13Administrative Review Unit |
4,140,615 |
3,251,287 |
889,328d |
||||
Page 10, Line 14 |
(39.4 FTE) |
||||||
|
Page 11, Line 1Records and Reports of Page 11, Line 2Child Abuse and Neglect |
270,520 |
270,520 |
|||||
Page 11, Line 3 |
(2.0 FTE) |
||||||
|
Page 11, Line 4Quality Assurance Youth Page 11, Line 5Services |
744,083 |
744,083 |
|||||
Page 11, Line 6 |
(7.0 FTE) |
||||||
|
Page 11, Line 7Health Insurance Portability Page 11, Line 8and Accountability Act of Page 11, Line 91996 - Security Remediation |
223,975 |
118,679 |
105,148c |
148d |
|||
Page 11, Line 10 |
(1.0 FTE) |
||||||
|
Page 11, Line 112-1-1 Human Services Page 11, Line 12Referral Service |
1,560,581 |
1,560,581 |
|||||
Page 11, Line 13 |
(1.0 FTE) |
||||||
Page 11, Line 14 |
10,357,756 |
||||||
Page 11, Line 15 |
Page 12, Line 1a This amount shall be from the Department of Human Services Buildings and Grounds Cash Fund created in Section 26-1-133.5 (2), C.R.S.
Page 12, Line 2b This amount shall be from money in the State Garage Fund collected from various Department of Human Services divisions and other state agencies pursuant to Section 24-30-1104
Page 12, Line 3(2)(b), C.R.S.
Page 12, Line 4c Of these amounts, an estimated $138,124 shall be from departmental indirect cost recoveries or the Indirect Costs Excess Recovery Fund created in Section 24-75-1401 (2), C.R.S.,
Page 12, Line 5and $2,550 shall be from funds transferred from the Department of Early Childhood.
Page 12, Line 6d These amounts shall be from Title IV-E of the Social Security Act. These amounts are reflected pursuant to Section 26-1-111 (2)(d)(II)(B), C.R.S., and shall be used in determining
Page 12, Line 7the amount to be deposited to the Excess Federal Title IV-E Reimbursements Cash Fund pursuant to Section 26-1-111 (2)(d)(II)(C), C.R.S.
Page 12, Line 8
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 12, Line 9(E) Indirect Cost Page 12, Line 10Assessment40 |
|
|
|
|
|||
Page 12, Line 11 |
478,688 |
310,307a |
37,249b |
131,132(I) |
|||
Page 12, Line 12 |
Page 12, Line 13a This amount shall be from various sources of cash funds.
Page 12, Line 14b This amount shall be from various sources of reappropriated funds.
Page 12, Line 15
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 13, Line 1 |
|
||||||
Page 13, Line 2 |
151,779,511 |
||||||
Page 13, Line 3 |
Page 13, Line 4(3) OFFICE OF CHILDREN, YOUTH, AND FAMILIES
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 13, Line 5(A) Administration |
922,530 |
907,749 |
4,567a |
174b |
10,040c |
||
Page 13, Line 6 |
(4.0 FTE) |
||||||
Page 13, Line 7 |
Page 13, Line 8a Of this amount, an estimated $2,338 shall be from the Colorado Domestic Abuse Program Fund established pursuant to Section 39-22-802 (1), C.R.S., and shall include donations and
Page 13, Line 9money generated from fees pursuant to Section 26-7.5-105, (1)(b), C.R.S., an estimated $1,792 shall be from the Youth Services Program Fund created in Section 26-6.8-102 (2)(d),
Page 13, Line 10C.R.S., which is received as a damage award and, as such, does not constitute fiscal year spending for the purposes of Section 20 of Article X of the State Constitution, and an estimated
Page 13, Line 11$437 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 13, Line 12b This amount shall be from the Youth Mentoring Services Cash Fund created in Section 26-6.8-104 (6), C.R.S.
Page 13, Line 13c Of this amount, an estimated $7,971 shall be from Title IV-E of the Social Security Act and an estimated $2,069 shall be from various sources of federal funds.
Page 13, Line 14
Page 13, Line 15
Page 14, Line 1(B) Division of Child Welfare
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 14, Line 2Administration |
9,394,512 |
7,949,044 |
350,837a |
1,094,631b |
|||
Page 14, Line 3 |
(73.3 FTE) |
||||||
Page 14, Line 4County IT Support |
1,800,000 |
1,170,000 |
630,000c |
||||
Page 14, Line 5Colorado Trails |
8,436,769 |
5,495,052 |
49,486d |
2,892,231c |
|||
Page 14, Line 6Training41 |
6,884,413 |
3,726,651 |
61,224e |
3,096,538f |
|||
Page 14, Line 7 |
(7.0 FTE) |
||||||
|
Page 14, Line 8Foster and Adoptive Parent Page 14, Line 9Recruitment, Training, and Page 14, Line 10Support41 |
1,643,222 |
1,231,254 |
411,968b |
||||
Page 14, Line 11 |
(2.0 FTE) |
||||||
|
Page 14, Line 12Adoption and Relative Page 14, Line 13Guardianship Assistance |
|
|
|
|
|||
Page 14, Line 14 |
49,533,568 |
29,422,543 |
5,781,558e |
14,329,467g |
|||
Page 14, Line 15Child Welfare Services41 |
413,457,960 |
218,510,216 |
77,403,994e |
14,383,230a |
103,160,520g |
||
|
Page 15, Line 1County Level Child Welfare Page 15, Line 2Staffing |
38,133,279 |
29,316,154 |
3,833,874e |
4,983,251g |
|||
|
Page 15, Line 3Residential Placements for Page 15, Line 4Children with Intellectual Page 15, Line 5and Developmental Page 15, Line 6Disabilities |
3,865,658 |
3,850,918 |
14,740b |
||||
Page 15, Line 7 |
(2.0 FTE) |
||||||
|
Page 15, Line 8Child Welfare Prevention Page 15, Line 9and Intervention Services |
598,953 |
598,953i |
|||||
|
Page 15, Line 10Child Welfare Legal Page 15, Line 11Representation |
|
|
|||||
Page 15, Line 12 |
13,082,799 |
13,082,799j |
|||||
|
Page 15, Line 13Family and Children's Page 15, Line 14Programs41 |
60,743,979 |
51,122,806 |
6,350,702e |
3,270,471k |
|||
|
Page 16, Line 1Collaborative Management Page 16, Line 2Incentives |
6,665,039 |
2,500,000 |
3,000,000l |
1,165,039m |
|||
|
Page 16, Line 3Collaborative Management Page 16, Line 4Program Administration and Page 16, Line 5Evaluation |
550,218 |
550,218 |
|||||
Page 16, Line 6 |
(3.5 FTE) |
||||||
|
Page 16, Line 7Appropriation to the Page 16, Line 8Collaborative Management Page 16, Line 9Cash Fund |
1,165,039 |
1,165,039 |
|||||
|
Page 16, Line 10Independent Living Page 16, Line 11Programs |
2,725,624 |
2,725,624n |
|||||
Page 16, Line 12 |
(4.0 FTE) |
||||||
|
Page 17, Line 1Federal Child Abuse Page 17, Line 2Prevention and Treatment Page 17, Line 3Act Grant |
545,183 |
545,183o |
|||||
Page 17, Line 4 |
(3.0 FTE) |
||||||
|
Page 17, Line 5Hotline for Child Abuse and Page 17, Line 6Neglect41 |
3,492,513 |
3,442,125 |
50,388b |
||||
Page 17, Line 7 |
(6.0 FTE) |
||||||
|
Page 17, Line 8Public Awareness Campaign Page 17, Line 9for Child Welfare |
1,016,467 |
1,016,467 |
|||||
Page 17, Line 10 |
(1.0 FTE) |
||||||
Page 17, Line 11Adoption Savings42 |
1,852,553 |
1,852,553p |
|||||
|
Page 17, Line 12Appropriation to the Foster Page 17, Line 13Youth Successful Transition Page 17, Line 14to Adulthood Grant Program Page 17, Line 15Fund |
1,134,609 |
1,134,609 |
|||||
|
Page 18, Line 1Foster Youth Successful Page 18, Line 2Transition to Adulthood Page 18, Line 3Grant Program |
1,134,609 |
1,134,609q |
|||||
Page 18, Line 4Fostering Opportunities |
1,582,485 |
1,582,485 |
|||||
|
Page 18, Line 5Preventing Youth Page 18, Line 6Homelessness |
4,620,978 |
4,572,592 |
48,386b |
||||
Page 18, Line 7 |
(4.3 FTE) |
||||||
Page 18, Line 8Child Welfare Licensing |
348,761 |
348,761r |
|||||
Page 18, Line 9 |
(4.0 FTE) |
||||||
|
Page 18, Line 10Community Provider Page 18, Line 11Incentives |
1,780,137 |
1,780,137 |
|||||
|
Page 18, Line 12High Acuity Treatment and Page 18, Line 13Services |
5,900,000 |
5,900,000s |
|||||
Page 18, Line 14 |
|
||||||
Page 18, Line 15 |
642,089,327 |
||||||
Page 19, Line 1 |
Page 19, Line 2a These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Department of Human Services Medicaid-funded Programs.
Page 19, Line 3b These amounts shall be from Title IV-E of the Social Security Act. They are reflected pursuant to Section 26-1-111 (2)(d)(II)(B), C.R.S., and shall be used in determining the amount
Page 19, Line 4to be deposited to the Excess Federal Title IV-E Reimbursements Cash Fund pursuant to Section 26-1-111 (2)(d)(II)(C), C.R.S.
Page 19, Line 5c Of these amounts, an estimated $2,378,042(I) shall be from Title IV-E of the Social Security Act, an estimated $972,485 shall be from the Temporary Assistance for Needy Families
Page 19, Line 6Block Grant, and $171,704 shall be from Title XX of the Social Security Act.
Page 19, Line 7d This amount shall be from funds transferred from the Department of Early Childhood.
Page 19, Line 8e These amounts shall be from local funds. The (L) notation applies to these amounts.
Page 19, Line 9f Of this amount, $2,845,358(I) shall be from Title IV-E of the Social Security Act and $251,180 shall be from the Title XX Social Services Block Grant.
Page 19, Line 10g Of these amounts, $98,989,778(I)
Page 19, Line 11shall be from Title IV-B, Subpart 1, of the Social Security Act, and $2,803,645 shall be from the Temporary Assistance for Needy Families Block Grant. These amounts were assumed
Page 19, Line 12in developing the appropriated fund source amounts in these line items. The amount from Title IV-E of the Social Security Act is reflected pursuant to Section 26-1-111 (2)(d)(II)(B),
Page 19, Line 13C.R.S., and shall be used in determining the amount to be deposited to the Excess Federal Title IV-E Reimbursements Cash Fund pursuant to Section 26-1-111 (2)(d)(II)(C), C.R.S.
Page 20, Line 1h For informational purposes, this amount includes $7,355,339 that is anticipated to be initially held out from state and federal funds that are allocated to county departments of social
Page 20, Line 2services for the administration and provision of child welfare services, including the following estimated amounts: $3,208,511 for parental fee reimbursements to counties pursuant to
Page 20, Line 3Section 26-5-104 (2), C.R.S., $2,750,328 for transportation services for foster children and youth pursuant to Section 22-32-138, C.R.S., $950,000 for department-approved child welfare
Page 20, Line 4services that promote the safety and well-being of Native American children and youth, $346,500 for a statewide insurance policy for county-administered foster homes, and $100,000
Page 20, Line 5for contractual services related to the allocation of funds among counties. The remaining $406,102,621 includes the state and federal funds to be allocated to county departments of social
Page 20, Line 6services pursuant to Section 26-5-104, C.R.S., the estimated local share of child welfare services expenditures, and federal Medicaid funds estimated to be available to county departments
Page 20, Line 7of social services for certain expenditures.
Page 20, Line 8i This amount shall be from the Child Welfare Prevention and Intervention Services Cash Fund created in Section 26-5-104 (7)(a)(I), C.R.S.
Page 20, Line 9j This amount shall be from the Title IV-E Administrative Costs Cash Fund created in Section 26-2-102.5 (3)(b)(I), C.R.S.
Page 20, Line 10k This amount shall be from Title IV-E of the Social Security Act and is reflected for informational purposes pursuant to Section 26-1-111 (2)(d)(II)(B), C.R.S., and shall be used in
Page 20, Line 11determining the amount to be deposited to the Excess Federal Title IV-E Reimbursements Cash Fund pursuant to Section 26-1-111 (2)(d)(II)(C), C.R.S.
Page 20, Line 12l This amount shall be from the Collaborative Management Cash Fund created in Section 24-1.9-104 (1), C.R.S.
Page 20, Line 13m This amount shall be from the Collaborative Management Cash Fund created in Section 24-1.9-104 (1), C.R.S.
Page 20, Line 14n This amount shall be from Title IV-E of the Social Security Act, including an estimated $2,005,936 for the Chafee Foster Care Independence Program and $719,688 for the Education
Page 20, Line 15and Training Voucher Program.
Page 21, Line 1o This amount shall be from the Child Abuse Prevention and Treatment Act state grant.
Page 21, Line 2p This amount shall be from the Excess Federal Title IV-E Reimbursements Cash Fund created in Section 26-1-111 (2)(d)(II)(C), C.R.S.
Page 21, Line 3q This amount shall be from the Foster Youth Successful Transition to Adulthood Grant Program Fund created in Section 19-7-314 (2), C.R.S.
Page 21, Line 4r Of this amount, an estimated $284,167 shall be from the Child Welfare Licensing Cash Fund created in Section 26-6-907 (4)(b), C.R.S., and an estimated $64,594 shall be from the
Page 21, Line 5Records and Reports Fund created in Section 19-1-307 (2.5)(b), C.R.S.
Page 21, Line 6s This amount shall be from the High-acuity Treatment and Services Cash Fund creased in Section 26-5-104 (7.5)(a), C.R.S.
Page 21, Line 7
Page 21, Line 8(C) Division of Youth Services
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 21, Line 9(1) Administration |
|||||||
Page 21, Line 10Program Administration |
1,433,952 |
1,433,952 |
|||||
Page 21, Line 11 |
(12.3 FTE) |
||||||
Page 21, Line 12Victim Assistance |
47,170 |
47,170a |
|||||
Page 21, Line 13 |
(0.3 FTE) |
||||||
Page 21, Line 14 |
1,481,122 |
||||||
Page 21, Line 15 |
Page 22, Line 1a This amount shall be from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1), C.R.S., transferred from the Department of Public Safety, Division
Page 22, Line 2of Criminal Justice, Victims Assistance, State Victims Assistance and Law Enforcement Program.
Page 22, Line 3
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 22, Line 4(2) Institutional Programs |
|||||||
Page 22, Line 5Program Administration43 |
81,984,608 |
80,677,063 |
1,294,469a |
13,076(I) |
|||
Page 22, Line 6 |
(958.5 FTE) |
||||||
Page 22, Line 7Medical Services |
14,313,659 |
14,313,659 |
|||||
Page 22, Line 8 |
(84.2 FTE) |
||||||
Page 22, Line 9Educational Programs |
9,244,582 |
8,797,139 |
350,005b |
97,438(I) |
|||
Page 22, Line 10 |
(45.9 FTE) |
||||||
Page 22, Line 11DYS Education Support |
394,042 |
394,042 |
|||||
|
Page 22, Line 12Prevention/Intervention Page 22, Line 13Services |
50,886 |
50,886c |
|||||
Page 22, Line 14 |
(1.0 FTE) |
||||||
Page 22, Line 15 |
105,987,777 |
||||||
Page 23, Line 1 |
Page 23, Line 2a This amount shall be transferred from the Department of Education, School District Operations, Nutrition, Federal Nutrition Programs for the federal school breakfast and lunch program.
Page 23, Line 3b This amount shall be transferred from the Department of Higher Education, Division of Occupational Education, Area Vocational School Support, and the Department of Education,
Page 23, Line 4School District Operations, Federal and Other Direct Support, Appropriated Sponsored Programs; and Categorical Programs, District Programs Required by Statute, Special Education
Page 23, Line 5Programs for Children with Disabilities.
Page 23, Line 6c This amount shall be transferred from the Behavioral Health Administration, Substance Use Treatment and Prevention Services, Community Prevention and Treatment Programs line
Page 23, Line 7item appropriation.
Page 23, Line 8
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 23, Line 9(3) Community Programs |
|||||||
Page 23, Line 10Program Administration |
8,760,025 |
7,930,178 |
169,073a |
660,774b |
|||
Page 23, Line 11 |
(86.9 FTE) |
||||||
|
Page 23, Line 12Purchase of Contract Page 23, Line 13Placements43 |
|
|
472,315a |
408,138b |
|||
Page 23, Line 14 |
6,371,685 |
5,491,232 |
|||||
Page 23, Line 15Managed Care Project |
1,636,688 |
1,596,630 |
40,058a |
||||
Page 24, Line 1S.B. 91-094 Programs |
16,936,531 |
13,590,418 |
3,346,113c |
||||
Page 24, Line 2 |
(1.0 FTE) |
||||||
Page 24, Line 3Parole Program Services |
3,713,520 |
3,713,520 |
|||||
|
Page 24, Line 4Juvenile Sex Offender Staff Page 24, Line 5Training |
45,548 |
7,120 |
38,428d |
||||
Page 24, Line 6 |
|
||||||
Page 24, Line 7 |
37,463,997 |
||||||
Page 24, Line 8 |
Page 24, Line 9a These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Department of Human Services Medicaid-funded Programs.
Page 24, Line 10b These amounts shall be from Title IV-E of the Social Security Act.
Page 24, Line 11c This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 24, Line 12d This amount shall be from the Sex Offender Surcharge Fund created in Section 18-21-103 (3), C.R.S.
Page 24, Line 13
Page 24, Line 14
Page 24, Line 15
Page 25, Line 1(D) Division of Community Programs
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 25, Line 2Juvenile Parole Board |
413,461 |
293,758 |
119,703a |
||||
Page 25, Line 3 |
(3.2 FTE) |
||||||
|
Page 25, Line 4Tony Grampsas Youth Page 25, Line 5Services Program |
13,382,009 |
4,724,855 |
8,155,538b |
501,616c |
|||
Page 25, Line 6 |
(3.0 FTE) |
||||||
|
Page 25, Line 7Interagency Prevention Page 25, Line 8Programs Coordination |
153,164 |
153,164 |
|||||
Page 25, Line 9 |
(1.0 FTE) |
||||||
|
Page 25, Line 10Appropriation to the Youth Page 25, Line 11Mentoring Services Cash Page 25, Line 12Fund |
500,000 |
500,000d |
|||||
Page 25, Line 13Domestic Abuse Program |
1,990,554 |
1,360,877e |
629,677f |
||||
Page 25, Line 14 |
(2.7 FTE) |
||||||
Page 25, Line 15 |
16,439,188 |
||||||
Page 26, Line 1 |
Page 26, Line 2a This amount shall be from the Victims Assistance and Law Enforcement Fund created in Section 24-33.5-506 (1), C.R.S., transferred from the Department of Public Safety, Division
Page 26, Line 3of Criminal Justice.
Page 26, Line 4b Of this amount, $6,505,966 shall be from the Youth Services Program Fund created in Section 26-6.8-102 (2)(d), C.R.S., which is received as a damage award and, as such, does not
Page 26, Line 5constitute fiscal year spending for the purposes of Section 20 of Article X of the State Constitution, and $1,649,572 shall be from the Marijuana Tax Cash Fund created in Section
Page 26, Line 639-28.8-501 (1), C.R.S.
Page 26, Line 7c This amount shall be from the Youth Mentoring Services Cash Fund created in Section 26-6.8-104 (6), C.R.S.
Page 26, Line 8d This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 26, Line 9e This amount shall be from the Colorado Domestic Abuse Program Fund established pursuant to Section 39-22-802 (1), C.R.S., and shall include donations and money generated from
Page 26, Line 10fees pursuant to Section 26-7.5-105, (1)(b), C.R.S.
Page 26, Line 11f This amount shall be from the Temporary Assistance for Needy Families Block Grant.
Page 26, Line 12
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 26, Line 13(E) Indirect Cost Page 26, Line 14Assessment40 |
|
|
|
|
|||
Page 26, Line 15 |
14,784,170 |
284,725a |
78,288b |
14,421,157c |
|||
Page 27, Line 1 |
Page 27, Line 2a Of this amount, $185,522$55,306(I)
Page 27, Line 3Services Program Fund created in Section 26-6.8-102 (2)(d), C.R.S., and an estimated $47,308
Page 27, Line 4Program Fund is received as a damage award and, as such, does not constitute fiscal year spending for the purposes of Section 20 of Article X of the State Constitution.
Page 27, Line 5b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 27, Line 6Other, Department of Human Services Indirect Cost Assessment line item.
Page 27, Line 7c Of this amount, $5,989,986
Page 27, Line 8estimated $225,932(I) shall be from Title IV-B, Subpart 1, of the Social Security Act, and an estimated $4,807,684(I)
Page 27, Line 9
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 27, Line 10 |
|
||||||
Page 27, Line 11 |
819,168,111 |
||||||
Page 27, Line 12 |
Page 27, Line 13(4) OFFICE OF ECONOMIC SECURITY
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 27, Line 14(A) Administration44 |
1,471,243 |
500,864 |
71,320a |
899,059b |
|||
Page 27, Line 15 |
(4.0 FTE) |
||||||
Page 28, Line 1 |
Page 28, Line 2a Of this amount, an estimated $65,559 shall be from the Old Age Pension Fund created in Section 1 of Article XXIV of the State Constitution and an estimated $5,761(L)(I) shall be
Page 28, Line 3from local funds and is shown for informational purposes only.
Page 28, Line 4b Of this amount, an estimated $269,485 shall be from Title IV-D of the Social Security Act, an estimated $262,065 shall be from the Temporary Assistance for Needy Families Block
Page 28, Line 5Grant, an estimated $142,883(I) shall be from the U.S. Department of Agriculture, an estimated $66,413(I) shall be from the federal Department of Health and Human Services, Office
Page 28, Line 6of Refugee Resettlement, an estimated $32,240(I) shall be from the federal Department of Health and Human Services, Office of Energy Assistance, and an estimated $125,973(I) shall
Page 28, Line 7be from various sources of federal funds.
Page 28, Line 8
Page 28, Line 9(B) Colorado Benefits Management System45
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 28, Line 10(1) Ongoing Expenses |
|||||||
Page 28, Line 11Personal Services |
1,009,671 |
455,572 |
70,162a |
483,937b |
|||
Page 28, Line 12Centrally Appropriated Items |
117,046 |
52,812 |
8,134a |
56,100b |
|||
|
Page 28, Line 13Operating and Contract Page 28, Line 14Expenses46 |
|
|
|
27,544c |
|
||
Page 28, Line 15 |
27,098,238 |
12,851,678 |
739,894a |
13,479,122b |
|||
|
Page 29, Line 1CBMS Emergency Page 29, Line 2Processing Unit |
255,296 |
92,256 |
163,040d |
||||
Page 29, Line 3 |
(4.0 FTE) |
||||||
Page 29, Line 4 |
|
||||||
Page 29, Line 5 |
28,480,251 |
||||||
Page 29, Line 6 |
Page 29, Line 7a These amounts shall be from the Old Age Pension Fund created in Section 1 of Article XXIV of the State Constitution.
Page 29, Line 8b Of these amounts, an estimated $10,056,882(I) shall be from the U.S. Department of Agriculture for the Supplemental Nutrition Assistance Program, an estimated $3,014,373 shall
Page 29, Line 9be from the Temporary Assistance for Needy Families Block Grant, and an estimated $605,056(I)
Page 29, Line 10c This amount shall be from funds transferred from the Department of Early Childhood.
Page 29, Line 11d Of these amounts, an estimated $92,256(I) shall be from the U.S. Department of Agriculture for the Supplemental Nutrition Assistance Program and an estimated $70,056(I) shall be
Page 29, Line 12from various sources of federal funds.
Page 29, Line 13
Page 29, Line 14
Page 29, Line 15
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 30, Line 1(2) Special Projects |
|||||||
|
Page 30, Line 2Health Care and Economic Page 30, Line 3Security Staff Development Page 30, Line 4Center |
771,879 |
260,601 |
42,556a |
167,924b |
300,798c |
||
Page 30, Line 5 |
(13.0 FTE) |
||||||
Page 30, Line 6 |
Page 30, Line 7a This amount shall be from the Old Age Pension Fund created in Section 1 of Article XXIV of the State Constitution.
Page 30, Line 8b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Executive Director's Office, Information Technology Contracts and
Page 30, Line 9Projects, Colorado Benefits Management Systems, Health Care and Economic Security Staff Development Center line item.
Page 30, Line 10c Of this amount, an estimated $267,291(I) shall be from the U.S. Department of Agriculture for the Supplemental Nutrition Assistance Program and an estimated $33,507 shall be from
Page 30, Line 11the Temporary Assistance for Needy Families Block Grant.
Page 30, Line 12
Page 30, Line 13(C) Employment and Benefits Division
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 30, Line 14(1) Administration |
4,538,455 |
4,538,455a |
|||||
Page 30, Line 15 |
(23.0 FTE) |
||||||
Page 31, Line 1 |
Page 31, Line 2a This amount shall be from the Temporary Assistance for Needy Families Block Grant.
Page 31, Line 3
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 31, Line 4(2) Colorado Works Program |
|||||||
|
Page 31, Line 5County Block |
172,816,036 |
14,886,272 |
25,833,887a |
132,095,877b |
|||
Page 31, Line 7County Training |
430,092 |
430,092b |
|||||
Page 31, Line 8 |
(2.0 FTE) |
||||||
Page 31, Line 9Works Program Evaluation |
495,440 |
495,440b |
|||||
Page 31, Line 10 |
173,741,568 |
||||||
Page 31, Line 11 |
Page 31, Line 12a Of this amount, an estimated $22,149,730(I)(L) shall be from local funds and shall represent the local cash funds expenditure obligation pursuant to Section 26-2-714 (6)(c)(I), C.R.S.,
Page 31, Line 13$3,484,157 shall be from the Colorado Long-term Works Reserve created in Section 26-2-721 (1), C.R.S., and an estimated $200,000 shall be from the State's share of cash funds
Page 31, Line 14recoveries, including retained fraud refunds, state revenue intercepts, and other refunds.
Page 31, Line 15b These amounts shall be from the Temporary Assistance for Needy Families Block Grant.
Page 32, Line 1
Page 32, Line 2(3) Other Employment-focused Programs
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 32, Line 3Workforce Development Page 32, Line 4Council |
111,211 |
111,211a |
|||||
Page 32, Line 5Transitional Jobs Program |
2,854,895 |
2,854,895 |
|||||
Page 32, Line 6 |
(2.0 FTE) |
||||||
|
Page 32, Line 7Child Support Services Page 32, Line 8Program |
1,149,064 |
1,149,064a |
|||||
Page 32, Line 9 |
(1.0 FTE) |
||||||
|
Page 32, Line 10Food Stamp Job Search Page 32, Line 11Units - Program Costs |
2,147,123 |
204,297 |
413,436b |
1,529,390(I) |
|||
Page 32, Line 12 |
(6.2 FTE) |
||||||
|
Page 32, Line 13Food Stamp Job Search Page 32, Line 14Units - Supportive Services |
261,452 |
78,435 |
52,291b |
130,726(I) |
|||
|
Page 33, Line 1Employment Opportunities Page 33, Line 2With Wages Program |
2,000,000 |
2,000,000a |
|||||
Page 33, Line 3Refugee Assistance |
11,140,350 |
11,140,350c |
|||||
Page 33, Line 4 |
(10.0 FTE) |
||||||
|
Page 33, Line 5Teen Parent Driver's License Page 33, Line 6Program |
100,000 |
100,000 |
|||||
Page 33, Line 7 |
19,764,095 |
||||||
Page 33, Line 8 |
Page 33, Line 9a These amounts shall be from the Temporary Assistance for Needy Families Block Grant.
Page 33, Line 10b Of these amounts, an estimated $264,927(L)(I) shall be from county matching funds and an estimated $200,800 shall be from in-kind donations.
Page 33, Line 11c Of this amount, an estimated $8,316,327(I) shall be from the federal Department of Health and Human Services, Office of Refugee Resettlement and an estimated $2,824,023 shall
Page 33, Line 12be from the Temporary Assistance for Needy Families Block.
Page 33, Line 13
Page 33, Line 14
Page 33, Line 15
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 34, Line 1(4) Adult Financial Programs |
|||||||
Page 34, Line 2Program Administration |
537,573 |
408,023 |
129,550a |
||||
Page 34, Line 3 |
(6.9 FTE) |
||||||
Page 34, Line 4Cash Assistance Programs |
78,905,051 |
78,905,051b |
|||||
Page 34, Line 5Refunds |
588,362 |
588,362a |
|||||
Page 34, Line 6OAP Burial Reimbursements |
918,364 |
918,364b |
|||||
Page 34, Line 7State Administration |
552,817 |
552,817b |
|||||
Page 34, Line 8 |
(3.5 FTE) |
||||||
Page 34, Line 9County Administration |
2,566,974 |
2,566,974b |
|||||
|
Page 34, Line 10Administration - Home Care Page 34, Line 11Allowance SEP Contract |
1,063,259 |
1,063,259 |
|||||
|
Page 34, Line 12Aid to the Needy Disabled Page 34, Line 13Programs |
13,394,238 |
7,654,065 |
5,740,173c |
||||
|
Page 34, Line 14Other Burial Page 34, Line 15Reimbursements |
508,000 |
402,985 |
105,015d |
||||
Page 35, Line 1Home Care Allowance |
2,017,171 |
1,850,370 |
166,801d |
||||
|
Page 35, Line 2SSI Stabilization Fund Page 35, Line 3Programs |
1,000,000 |
1,000,000e |
|||||
Page 35, Line 4 |
102,051,809 |
||||||
Page 35, Line 5 |
Page 35, Line 6a These amounts shall be from various sources of cash funds, including refunds and state revenue intercepts.
Page 35, Line 7b These amounts shall be from the Old Age Pension Fund pursuant to Section 1, Article XXIV, of the State Constitution. For purposes of complying with the limitation on state fiscal
Page 35, Line 8year spending imposed by Section 20, Article X of the State Constitution, this money is included for informational purposes as it is continuously appropriated by Article XXIV of the
Page 35, Line 9State Constitution.
Page 35, Line 10c Of this amount, an estimated $2,863,687(L)(I) shall be from local funds, an estimated $2,279,944 shall be from federal interim assistance reimbursement payments, and an estimated
Page 35, Line 11$596,542 shall be from other refunds and state revenue intercepts.
Page 35, Line 12d This amount shall be from local funds. The (L) notation and the (I) notation apply to these amounts.
Page 35, Line 13e This amount shall be from the State Supplemental Security Income Stabilization Fund, created pursuant to Section 26-2-210 (1), C.R.S. This amount is shown for informational purposes
Page 35, Line 14only, as the State Supplemental Security Income Stabilization Fund is continuously appropriated to the Department of Human Services for qualified expenditures pursuant to Section
Page 35, Line 1526-2-210 (1), C.R.S.
Page 36, Line 1
Page 36, Line 2
Page 36, Line 3
Page 36, Line 4
Page 36, Line 5(D) Food and Energy Assistance
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 36, Line 6Low Income Energy Page 36, Line 7Assistance Program |
43,998,898 |
43,998,898(I) |
|||||
Page 36, Line 8 |
(5.2 FTE) |
||||||
|
Page 36, Line 9Supplemental Nutrition Page 36, Line 10Assistance Program Page 36, Line 11Administration44 |
4,697,136 |
2,261,477 |
2,435,659(I) |
||||
Page 36, Line 12 |
(22.6 FTE) |
||||||
|
Page 36, Line 13Supplemental Nutrition Page 36, Line 14Assistance Program State Page 36, Line 15Staff Training |
25,000 |
12,500 |
12,500(I) |
||||
Page 37, Line 1Food Distribution Program |
|
161,012 |
|
493,252(I) |
|||
Page 37, Line 2 |
1,498,546 |
844,282a |
|||||
Page 37, Line 3 |
(10.9 FTE) |
||||||
Page 37, Line 4Income Tax Offset |
4,128 |
2,064 |
2,064(I) |
||||
|
Page 37, Line 5Electronic Benefits Transfer Page 37, Line 6Service |
3,217,151 |
716,849 |
1,022,415b |
35,701c |
1,442,186d |
||
Page 37, Line 7 |
(7.0 FTE) |
||||||
|
Page 37, Line 8Systematic Alien Page 37, Line 9Verification for Eligibility |
130,073 |
20,405 |
2,541b |
80,345e |
26,782f |
||
Page 37, Line 10 |
(1.0 FTE) |
||||||
|
Page 37, Line 11Colorado Diaper Distribution Page 37, Line 12Program |
2,007,529 |
2,007,529 |
|||||
Page 37, Line 13 |
(2.0 FTE) |
||||||
|
Page 38, Line 1Summer Electronic Benefits Page 38, Line 2Transfer for Children Page 38, Line 3Program |
3,600,654 |
1,800,327 |
1,800,327(I) |
||||
Page 38, Line 4 |
(4.0 FTE) |
||||||
Page 38, Line 5 |
|
||||||
Page 38, Line 6 |
59,179,115 |
||||||
Page 38, Line 7 |
Page 38, Line 8a This amount shall be from recipient non-governmental agencies.
Page 38, Line 9b Of these amounts, an estimated $753,415(L)(I) shall be from local funds and is shown for informational purposes only, and an estimated $271,541 shall be from the Old Age Pension
Page 38, Line 10Fund established in Section 1, Article XXIV, of the State Constitution. For purposes of complying with the limitation on state fiscal year spending imposed by Section 20, Article X,
Page 38, Line 11of the State Constitution, the Old Age Pension Fund money are included for informational purposes as they are continuously appropriated by Article XXIV of the State Constitution.
Page 38, Line 12c This amount shall be from fund transferred from the Department of Early Childhood.
Page 38, Line 13d Of this amount, an estimated $205,406 shall be from the Temporary Assistance for Needy Families Block Grant and an estimated $1,236,780(I) shall be from various sources of federal
Page 38, Line 14funds. Although the various sources of federal funds amount is not appropriated, this amount was assumed in developing the appropriated fund source amounts in this line item.
Page 38, Line 15e This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Department of Human Services Medicaid-funded Programs.
Page 39, Line 1f Of this amount, an estimated $7,483 shall be from the Temporary Assistance for Needy Families Block Grant and an estimated $19,299(I) shall be from various sources of federal funds.
Page 39, Line 2
Page 39, Line 3(E) Child Support Services
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 39, Line 4Automated Child Support Page 39, Line 5Enforcement System |
10,097,906 |
2,867,358 |
877,141a |
6,353,407b |
|||
Page 39, Line 6 |
(22.9 FTE) |
||||||
Page 39, Line 7Child Support Services47 |
3,290,710 |
958,667 |
182,026c |
2,150,017b |
|||
Page 39, Line 8 |
(31.5 FTE) |
||||||
|
Page 39, Line 9Child Support Payment Page 39, Line 10Pass-through Page 39, Line 11Reimbursements |
5,200,000 |
5,200,000 |
|||||
Page 39, Line 12 |
18,588,616 |
||||||
Page 39, Line 13 |
Page 40, Line 1a Of this amount, an estimated $304,999 shall be from the state's share of retained child support collections and fraud refunds, an estimated $281,509 shall be from the federal government's
Page 40, Line 2share of revenues earned on funds in the Family Support Registry Fund created in Section 26-13-115.5 (1), C.R.S., an estimated $146,983 shall be from the State's share of revenues
Page 40, Line 3earned on funds in the Family Support Registry Fund, and an estimated $143,650 shall be from various sources of cash funds.
Page 40, Line 4b These amounts shall be from Title IV-D of the Social Security Act.
Page 40, Line 5c This amount shall be from the state's share of retained child support collections and fraud refunds.
Page 40, Line 6
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 40, Line 7(F) County Administration |
|||||||
Page 40, Line 8County Administration51 |
100,319,500 |
32,835,564(M) |
20,063,901a |
47,420,035b |
|||
Page 40, Line 9County Tax Base Relief |
3,879,756 |
3,879,756 |
|||||
|
Page 40, Line 10County Share of Offsetting Page 40, Line 11Revenues |
2,986,000 |
2,986,000c |
|||||
Page 40, Line 12County Incentive Payments47 |
4,113,000 |
4,113,000d |
|||||
Page 40, Line 13 |
111,298,256 |
||||||
Page 40, Line 14 |
Page 40, Line 15a This amount shall be from local funds. The (L) notation and the (I) notation apply to this amount.
Page 41, Line 1b This amount shall be from various sources of federal funds.
Page 41, Line 2c This amount shall be from the counties' share of offsetting cash funds revenues, including retained child support collections, retained fraud refunds, state revenue intercepts, and other
Page 41, Line 3refunds pursuant to Section 26-13-108, C.R.S.
Page 41, Line 4d This amount shall be from the State's share of retained child support collections and fraud refunds, pursuant to Section 26-13-108, C.R.S.
Page 41, Line 5
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 41, Line 6(G) Indirect Cost Page 41, Line 7Assessment40 |
|
|
|
|
|||
Page 41, Line 8 |
29,813,457 |
148,223a |
7,321,099b |
22,344,135c |
|||
Page 41, Line 9 |
Page 41, Line 10a This amount shall be from various sources of cash funds.
Page 41, Line 11b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 41, Line 12Other, Department of Human Services Indirect Cost Assessment line item.
Page 41, Line 13c Of this amount, $5,061,021
Page 41, Line 14Security Act, an estimated $3,451,909(I) shall be from the U.S. Department of Agriculture, an estimated $3,191,002(I) shall be from Title IV-D of the Social Security Act, and an
Page 41, Line 15estimated $7,277,441(I)
Page 42, Line 1
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 42, Line 2 |
|
||||||
Page 42, Line 3 |
549,698,744 |
||||||
Page 42, Line 4 |
Page 42, Line 5(5) BEHAVIORAL HEALTH ADMINISTRATION
Page 42, Line 6(A) Community Behavioral Health Administration
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 42, Line 7Program Administration |
19,605,565 |
11,848,344 |
2,208,232a |
905,883b |
4,643,106(I) |
||
Page 42, Line 8 |
(163.7 FTE) |
||||||
|
Page 42, Line 9Behavioral Health Capacity Page 42, Line 10Tracking System |
42,611 |
42,611a |
|||||
|
Page 42, Line 11Behavioral Health Page 42, Line 12Workforce Learning Page 42, Line 13Management System |
740,935 |
740,935 |
|||||
Page 42, Line 14 |
(1.0 FTE) |
||||||
Page 42, Line 15 |
20,389,111 |
||||||
Page 43, Line 1 |
Page 43, Line 2a Of these amounts, $1,058,980 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., $945,391 shall be funds transferred from the Alcohol and Drug
Page 43, Line 3Driving Safety Program created in Section 42-4-1301.3 (4)(a), C.R.S., $99,179 shall be from patient revenues collected by the Mental Health Institutes, $33,919 shall be from the Law
Page 43, Line 4Enforcement Assistance Fund created in Section 43-4-401, C.R.S., $26,263 shall be from the Persistent Drunk Driver Cash Fund created in Section 42-3-303 (1), C.R.S., $16,488 shall
Page 43, Line 5be from the Addiction Counselor Training Fund created in Section 27-80-111 (2), C.R.S., $14,324 shall be from the Controlled Substances Program Fund created in Section 27-80-206,
Page 43, Line 6C.R.S., $4,800 shall be from the Peer Support Professional Workforce Cash Fund created in Section 27-60-108 (6)(a), C.R.S., and $51,499 shall be from various sources of cash funds.
Page 43, Line 7b Of this amount, $552,950 shall be transferred from Medicaid Funds appropriated to the Department of Health Care Policy and Financing and $352,933 shall be from various sources
Page 43, Line 8of reappropriated funds.
Page 43, Line 9
Page 43, Line 10(B) Community-based Mental Health Services
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 43, Line 11Mental Health Community Page 43, Line 12Programs |
38,303,570 |
30,063,993 |
8,239,577(I) |
||||
|
Page 44, Line 1Assertive Community Page 44, Line 2Treatment Programs and Page 44, Line 3Other Alternatives to the Page 44, Line 4Mental Health Institutes52 |
18,366,392 |
18,366,392 |
|||||
|
Page 44, Line 5Mental Health Services for Page 44, Line 6Juvenile and Adult Offenders |
6,210,075 |
6,210,075a |
|||||
|
Page 44, Line 7Children and Youth Mental Page 44, Line 8Health Treatment Act |
|
|
453,698a |
137,680b |
|||
Page 44, Line 9 |
7,955,159 |
7,363,781 |
|||||
|
Page 44, Line 10Family First Prevention Page 44, Line 11Services Act |
663,253 |
663,253 |
|||||
Page 44, Line 12Behavioral Health Vouchers |
50,000 |
50,000 |
|||||
|
Page 44, Line 13Veteran Suicide Prevention Page 44, Line 14Pilot Program |
3,089,376 |
3,089,376 |
|||||
Page 44, Line 15 |
|
||||||
Page 45, Line 1 |
74,637,825 |
||||||
Page 45, Line 2 |
Page 45, Line 3a These amounts shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 45, Line 4b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing.
Page 45, Line 5
Page 45, Line 6
Page 45, Line 7(C) Substance Use Treatment and Prevention Services
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 45, Line 8Treatment and Detoxification Page 45, Line 9Programs53 |
40,310,674 |
14,096,426 |
7,020,781a |
19,193,467(I) |
|||
Page 45, Line 10 |
(2.1 FTE) |
||||||
|
Page 45, Line 11Increasing Access to Page 45, Line 12Effective Substance Use Page 45, Line 13Disorder Services (SB Page 45, Line 1416-202) |
16,938,566 |
16,938,566b |
|||||
Page 45, Line 15Prevention Programs |
6,382,165 |
51,149c |
6,331,016(I) |
||||
|
Page 46, Line 1Community Prevention and Page 46, Line 2Treatment Programs |
5,971,093 |
2,583,275d |
3,387,818(I) |
||||
|
Page 46, Line 3Housing Assistance for Page 46, Line 4Individuals with a Substance Page 46, Line 5Use Disorder |
4,000,000 |
4,000,000 |
|||||
Page 46, Line 6 |
(1.0 FTE) |
||||||
Page 46, Line 7Offender Services |
4,423,789 |
3,318,616 |
1,105,173e |
||||
|
Page 46, Line 8Recovery Residence Page 46, Line 9Certification Program |
200,000 |
200,000 |
|||||
Page 46, Line 10Fentanyl Education Program |
25,000 |
25,000f |
|||||
|
Page 46, Line 11Study on the Health Effects Page 46, Line 12of Criminal Penalties |
202,963 |
202,963f |
|||||
Page 46, Line 13 |
(0.5 FTE) |
||||||
Page 46, Line 14 |
78,454,250 |
||||||
Page 46, Line 15 |
Page 47, Line 1a Of this amount, $6,825,126 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S., and $195,655 shall be from the Adolescent Substance Abuse
Page 47, Line 2Prevention and Treatment Fund created in Section 18-13-122 (18), C.R.S.
Page 47, Line 3b This amount shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 47, Line 4c Of this amount, $41,149 shall be from the Adolescent Substance Abuse Prevention and Treatment Fund created in Section 18-13-122 (18), C.R.S., and $10,000 shall be from the
Page 47, Line 5Cigarette, Tobacco Product, and Nicotine Product Use by Minors Prevention Fund created in Section 44-7-107 (1), C.R.S.
Page 47, Line 6d Of this amount, $1,534,596 shall be from the Persistent Drunk Driver Cash Fund created in Section 42-3-303 (1), C.R.S., $642,479 shall be from the Marijuana Tax Cash Fund created
Page 47, Line 7in Section 39-28.8-501 (1), C.R.S., $255,000 shall be from the Law Enforcement Assistance Fund created in Section 43-4-401, C.R.S., and $151,200 shall be from the Rural Alcohol
Page 47, Line 8and Substance Abuse Cash Fund created in Section 27-80-117 (3)(a), C.R.S.
Page 47, Line 9e This amount shall be transferred from the Judicial Department, Probation and Related Services, from the Correctional Treatment Cash Fund Expenditures line item appropriation.
Page 47, Line 10f These amounts shall be from the Correctional Treatment Cash Fund created in Section 18-19-103 (4)(a), C.R.S.
Page 47, Line 11
Page 47, Line 12(D) Integrated Behavioral Health Services
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 47, Line 13Behavioral Health Crisis Page 47, Line 14Response System Services |
31,134,228 |
26,787,396 |
4,346,832a |
||||
|
Page 48, Line 1Behavioral Health Crisis Page 48, Line 2Response System Secure Page 48, Line 3Transportation Pilot Page 48, Line 4Programs |
594,572 |
594,572a |
|||||
|
Page 48, Line 5Behavioral Health Crisis Page 48, Line 6Response System Telephone Page 48, Line 7Hotline |
3,863,938 |
3,496,622 |
367,316a |
||||
|
Page 48, Line 8Behavioral Health Crisis Page 48, Line 9Response System Public Page 48, Line 10Information Campaign |
792,075 |
792,075 |
|||||
|
Page 48, Line 11Community Transition Page 48, Line 12Services |
7,945,867 |
7,945,867 |
|||||
|
Page 48, Line 13Criminal Justice Diversion Page 48, Line 14Programs |
7,837,273 |
1,737,498 |
6,099,775a |
||||
Page 48, Line 15 |
(1.0 FTE) |
(1.3 FTE) |
|||||
|
Page 49, Line 1Jail-based Behavioral Health Page 49, Line 2Services |
16,748,929 |
7,241,451 |
9,507,478b |
||||
|
Page 49, Line 3Circle Program and Other Page 49, Line 4Rural Treatment Programs Page 49, Line 5for People with Co-occurring Page 49, Line 6Disorders54 |
|
|
5,741,377a |
704,282b |
|||
Page 49, Line 7 |
6,783,945 |
338,286 |
|||||
|
Page 49, Line 8Recovery Support Services Page 49, Line 9Grant Program |
1,600,000 |
1,600,000 |
|||||
Page 49, Line 10 |
(1.0 FTE) |
||||||
Page 49, Line 11Care Coordination |
1,751,331 |
1,751,331 |
|||||
Page 49, Line 12988 Crisis Hotline |
12,530,464 |
12,530,464c |
|||||
Page 49, Line 13 |
(2.0 FTE) |
||||||
|
Page 50, Line 1School Mental Health Page 50, Line 2Screening Program |
|
|
|||||
Page 50, Line 3 |
898,930 |
898,930 |
|||||
|
Page 50, Line 4Medication Consistency and Page 50, Line 5Health Information Page 50, Line 6Exchange |
760,700 |
760,700a |
|||||
Page 50, Line 7 |
|
||||||
Page 50, Line 8 |
93,242,252 |
||||||
Page 50, Line 9 |
Page 50, Line 10a These amounts shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501 (1), C.R.S.
Page 50, Line 11b These amounts shall be transferred from the Judicial Department, Probation and Related Services, from the Correctional Treatment Cash Fund Expenditures line item appropriation.
Page 50, Line 12c This amount shall be from the 988 Crisis Hotline Cash Fund created in Section 27-64-104 (1), C.R.S., and are shown for informational purposes only as the cash fund is continuously
Page 50, Line 13appropriated pursuant to Section 27-64-104 (3), C.R.S.
Page 50, Line 14
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 51, Line 1(E) Indirect Cost Page 51, Line 2Assessment40 |
|
|
|
|
|||
Page 51, Line 3 |
3,653,430 |
1,953,330a |
58,602b |
1,641,498(I) |
|||
Page 51, Line 4 |
Page 51, Line 5a Of this amount $1,720,367$256,361
Page 51, Line 6of cash funds.
Page 51, Line 7b This amount shall be Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs, Other,
Page 51, Line 8Department of Human Services Indirect Cost Assessment line item.
Page 51, Line 9
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 51, Line 10 |
|
||||||
Page 51, Line 11 |
270,376,868 |
||||||
Page 51, Line 12 |
|||||||
Page 51, Line 13 |
|||||||
Page 51, Line 14 |
|||||||
Page 51, Line 15 |
Page 52, Line 1(6) OFFICE OF BEHAVIORAL HEALTH
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 52, Line 2(A) Administration |
|||||||
Page 52, Line 3Administration |
812,773 |
812,773 |
|||||
Page 52, Line 4 |
(4.0 FTE) |
||||||
|
Page 52, Line 5Electronic Health Record and Page 52, Line 6Pharmacy System |
2,403,802 |
2,403,802 |
|||||
Page 52, Line 7 |
3,216,575 |
||||||
Page 52, Line 8 |
Page 52, Line 9(B) Mental Health Institute at Ft. Logan55
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 52, Line 10Personal Services |
|
||||||
Page 52, Line 11 |
48,229,845 |
||||||
Page 52, Line 12 |
|
||||||
Page 52, Line 13 |
(322.8 FTE) |
||||||
Page 52, Line 14Contract Medical Services |
815,297 |
||||||
Page 52, Line 15Operating Expenses |
1,871,796 |
||||||
Page 53, Line 1Capital Outlay |
112,916 |
||||||
Page 53, Line 2Pharmaceuticals |
1,707,007 |
||||||
Page 53, Line 3 |
|
|
1,921,845a |
140,901b |
|||
Page 53, Line 4 |
52,736,861 |
50,674,115 |
|||||
Page 53, Line 5 |
Page 53, Line 6a Of this amount, $1,667,900 shall be from Medicare and other sources of patient revenues, and $253,945 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501
Page 53, Line 7(1), C.R.S.
Page 53, Line 8b This amount shall be from patient revenues. For informational purposes only, patient revenues are estimated to include $106,191 earned from regional accountable entitiesthrough
Page 53, Line 9the Behavioral Health Capitation Payments line item appropriation, and $34,710 Medicaid funds transferred from the Department of Health Care Policy and Financing from the Office
Page 53, Line 10of Behavioral Health line item appropriation.
Page 53, Line 11
Page 53, Line 12(C) Mental Health Institute at Pueblo55
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 53, Line 13Personal Services |
|
||||||
Page 53, Line 14 |
138,919,434 |
||||||
Page 53, Line 15 |
(1,059.0 FTE) |
||||||
Page 54, Line 1Contract Medical Services |
2,784,664 |
||||||
Page 54, Line 2Operating Expenses |
|
||||||
Page 54, Line 3 |
9,059,068 |
||||||
Page 54, Line 4Capital Outlay |
324,068 |
||||||
Page 54, Line 5Pharmaceuticals |
4,714,182 |
||||||
Page 54, Line 6Educational Programs |
236,402 |
||||||
Page 54, Line 7 |
(2.7 FTE) |
||||||
Page 54, Line 8 |
|
138,907,346 |
4,489,165a |
|
|||
Page 54, Line 9 |
156,037,818 |
12,641,307b |
|||||
Page 54, Line 10 |
Page 54, Line 11a Of this amount, $4,021,069 shall be from Medicare and other sources of patient revenues, and $468,096 shall be from the Marijuana Tax Cash Fund created in Section 39-28.8-501
Page 54, Line 12(1), C.R.S.
Page 54, Line 13b Of this amount, $8,313,235 shall be from patient revenues, $3,505,935
Page 54, Line 14the Department of Education. For informational purposes only, patient revenues are estimated to include $8,285,488 Medicaid funds transferred from the Department of Health Care
Page 54, Line 15Policy and Financing from the Office of Behavioral Health line item appropriation.
Page 55, Line 1
Page 55, Line 2(D) Forensic Services55
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 55, Line 3Forensic Services Page 55, Line 4Administration |
1,279,624 |
1,279,624 |
|||||
Page 55, Line 5 |
(15.9 FTE) |
||||||
Page 55, Line 6Forensic Support Team |
2,518,734 |
2,518,734 |
|||||
Page 55, Line 7 |
(28.0 FTE) |
||||||
Page 55, Line 8Court Services |
8,877,265 |
8,877,265 |
|||||
Page 55, Line 9 |
(67.6 FTE) |
||||||
|
Page 55, Line 10Forensic Community-based Page 55, Line 11Services |
4,439,893 |
4,439,893 |
|||||
Page 55, Line 12 |
(20.4 FTE) |
||||||
|
Page 55, Line 13Jail-based Competency Page 55, Line 14Restoration Program |
17,050,457 |
17,050,457 |
|||||
Page 55, Line 15 |
(5.3 FTE) |
||||||
|
Page 56, Line 1Purchased Psychiatric Bed Page 56, Line 2Capacity |
29,860,026 |
29,860,026 |
|||||
Page 56, Line 3 |
(1.0 FTE) |
||||||
|
Page 56, Line 4Outpatient Competency Page 56, Line 5Restoration Program |
4,490,063 |
4,490,063 |
|||||
Page 56, Line 6 |
(3.0 FTE) |
||||||
Page 56, Line 7Quality Assurance |
389,428 |
389,428 |
|||||
Page 56, Line 8 |
(6.0 FTE) |
||||||
Page 56, Line 9 |
68,905,490 |
||||||
Page 56, Line 10 |
Page 56, Line 11(E) Consent Decree Fines and Fees55
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 56, Line 12Fines and Fees |
12,230,000 |
12,230,000 |
|||||
Page 56, Line 13 |
|||||||
Page 56, Line 14 |
|||||||
Page 56, Line 15 |
Page 57, Line 1(F) Residential Behavioral Health Beds
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 57, Line 2Residential Bed Program |
12,599,486 |
|
|||||
Page 57, Line 3 |
10,016,971 |
2,582,515a |
|||||
Page 57, Line 4 |
(21.8 FTE) |
Page 57, Line 5aThis amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department
Page 57, Line 6Medicaid-Funded Programs, Mental Health Transitional Living Homes line item.
Page 57, Line 7
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 57, Line 8(G) Indirect Cost Page 57, Line 9Assessment40 |
|
|
|
||||
Page 57, Line 10 |
3,506,419 |
1,946,084a |
1,560,335b |
||||
Page 57, Line 11 |
Page 57, Line 12a This amount shall be from Medicare and other sources of patient revenues earned by the mental health institutes.
Page 57, Line 13b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 57, Line 14Other, Department of Human Services Indirect Cost Assessment line item.
Page 57, Line 15
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 58, Line 1 |
|
||||||
Page 58, Line 2 |
309,232,649 |
||||||
Page 58, Line 3 |
Page 58, Line 4(7) OFFICE OF ADULTS, AGING, AND DISABILITY SERVICES
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 58, Line 5(A) Administration |
1,719,352 |
723,426 |
366,581a |
510,410b |
118,935(I) |
||
Page 58, Line 6 |
(8.9 FTE) |
||||||
Page 58, Line 7 |
Page 58, Line 8a Of this amount, an estimated $357,581
Page 58, Line 9for informational purposes only as the cash fund is continuously appropriated pursuant to Section 26-12-108 (1)(b)(I.5)(A), C.R.S., an estimated $2,500 shall be from
Page 58, Line 10the Colorado Brain Injury Trust Fund created in Section 26-1-309 (1), C.R.S., and an estimated $6,500 shall be from various sources of cash funds.
Page 58, Line 11b Of this amount, $505,357 shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded
Page 58, Line 12Programs, Human Services, Office of Adults, Aging, and Disability Services, Administration line item, and $5,053 shall be from the Colorado Commission for the Deaf and Hard of
Page 58, Line 13Hearing Cash Fund created in Section 26-21-107 (1), C.R.S., and from the Commission for the Deaf and Hard of Hearing Cash Fund line item in the Department of Regulatory Agencies,
Page 58, Line 14Public Utilities Commission.
Page 58, Line 15
Page 59, Line 1
Page 59, Line 2
Page 59, Line 3(B) Programs and Commissions for Persons with Disabilities
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 59, Line 4Developmental Disabilities Page 59, Line 5Council |
1,081,969 |
1,081,969(I) |
|||||
Page 59, Line 6 |
(6.0 FTE) |
||||||
|
Page 59, Line 7Colorado Commission for Page 59, Line 8the Deaf, Hard of Hearing, Page 59, Line 9and DeafBlind |
3,184,187 |
603,214 |
2,580,973a |
||||
Page 59, Line 10 |
(13.8 FTE) |
||||||
|
Page 59, Line 11Brain Injury Program - Page 59, Line 12Appropriation to the Page 59, Line 13Colorado Brain Injury Trust Page 59, Line 14Fund |
450,000 |
450,000 |
|||||
|
Page 60, Line 1Colorado Brain Injury Trust Page 60, Line 2Fund |
3,561,861 |
3,111,861b |
450,000c |
||||
Page 60, Line 3 |
(1.5 FTE) |
||||||
Page 60, Line 4 |
8,278,017 |
||||||
Page 60, Line 5 |
Page 60, Line 6a This amount shall be from the Colorado Commission for the Deaf, Hard of Hearing, and DeafBlind Cash Fund created in Section 26-21-107 (1), C.R.S., and from the Commission for
Page 60, Line 7the Deaf, Hard of Hearing, and DeafBlind Cash Fund line item in the Department of Regulatory Agencies, Public Utilities Commission.
Page 60, Line 8b This amount shall be from the Colorado Brain Injury Trust Fund created in Section 26-1-309 (1), C.R.S.
Page 60, Line 9c This amount shall be from the Colorado Brain Injury Trust Fund created in Section 26-1-309 (1), C.R.S.
Page 60, Line 10
Page 60, Line 11(C) Regional Centers for People with Developmental Disabilities
Page 60, Line 12(1) Administration
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 60, Line 13Regional Centers Electronic Page 60, Line 14Health Record System |
698,688 |
698,688a |
|||||
Page 61, Line 1 |
Page 61, Line 2a Of this amount, $680,382 shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded
Page 61, Line 3Programs, Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities line item and $18,306 shall be transferred
Page 61, Line 4from the Department's Regional Centers.
Page 61, Line 5
Page 61, Line 6(2) Wheat Ridge Regional Center
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 61, Line 7Wheat Ridge Regional Page 61, Line 8Center Intermediate Care Page 61, Line 9Facility56 |
26,719,271 |
780,314a |
25,938,957b |
||||
Page 61, Line 10 |
(369.0 FTE) |
||||||
|
Page 61, Line 11Wheat Ridge Regional Page 61, Line 12Center Provider Fee |
1,435,612 |
1,435,612b |
|||||
|
Page 61, Line 13Wheat Ridge Regional Page 61, Line 14Center Depreciation |
180,718 |
180,718b |
|||||
Page 61, Line 15 |
28,335,601 |
||||||
Page 62, Line 1 |
Page 62, Line 2a This amount shall be from client cash revenues.
Page 62, Line 3b These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 62, Line 4Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities line item.
Page 62, Line 5
Page 62, Line 6(3) Grand Junction Regional Center
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 62, Line 7Grand Junction Regional Page 62, Line 8Center Intermediate Care Page 62, Line 9Facility56 |
7,588,758 |
1,039,362a |
6,549,396b |
||||
Page 62, Line 10 |
(98.8 FTE) |
||||||
|
Page 62, Line 11Grand Junction Regional Page 62, Line 12Center Provider Fee |
453,291 |
453,291b |
|||||
|
Page 62, Line 13Grand Junction Regional Page 62, Line 14Center Waiver Services57 |
11,733,839 |
350,322 |
402,721a |
10,980,796b |
|||
Page 62, Line 15 |
(174.2 FTE) |
||||||
|
Page 63, Line 1Grand Junction Regional Page 63, Line 2Center Depreciation |
323,681 |
323,681b |
|||||
Page 63, Line 3 |
20,099,569 |
||||||
Page 63, Line 4 |
Page 63, Line 5a These amounts shall be from client cash revenues.
Page 63, Line 6b These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 63, Line 7Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities line item..
Page 63, Line 8
Page 63, Line 9(4) Pueblo Regional Center
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 63, Line 10Pueblo Regional Center Page 63, Line 11Waiver Services57 |
12,337,229 |
250,195 |
540,272a |
11,546,762b |
|||
Page 63, Line 12 |
(181.8 FTE) |
||||||
|
Page 63, Line 13Pueblo Regional Center Page 63, Line 14Depreciation |
187,326 |
187,326b |
|||||
Page 63, Line 15 |
12,524,555 |
||||||
Page 64, Line 1 |
Page 64, Line 2a This amount shall be from client cash revenues.
Page 64, Line 3b These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 64, Line 4Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities line item.
Page 64, Line 5
Page 64, Line 6
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 64, Line 7(5) Work Therapy Program |
602,742 |
602,742a |
|||||
Page 64, Line 8 |
(1.5 FTE) |
||||||
Page 64, Line 9 |
Page 64, Line 10a This amount shall be from the Work Therapy Cash Fund created in Section 26-8-107 (2)(a), C.R.S.
Page 64, Line 11
Page 64, Line 12(D) Veterans Community Living Centers
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 64, Line 13Administration |
1,723,048 |
1,723,048a |
|||||
Page 64, Line 14 |
(5.0 FTE) |
||||||
|
Page 65, Line 1Fitzsimons Veterans Page 65, Line 2Community Living Center |
24,982,891 |
1,145,807 |
12,179,141a |
11,657,943(I) |
|||
Page 65, Line 3 |
(236.4 FTE) |
||||||
|
Page 65, Line 4Florence Veterans Page 65, Line 5Community Living Center |
12,871,134 |
591,598 |
7,823,446a |
4,456,090(I) |
|||
Page 65, Line 6 |
(135.0 FTE) |
||||||
|
Page 65, Line 7Homelake Veterans Page 65, Line 8Community Living Center |
8,857,315 |
615,863 |
5,257,383a |
2,984,069(I) |
|||
Page 65, Line 9 |
(95.3 FTE) |
||||||
|
Page 65, Line 10Homelake Military Veterans Page 65, Line 11Cemetery |
72,152 |
64,487 |
7,665a |
||||
Page 65, Line 12 |
(0.5 FTE) |
||||||
|
Page 65, Line 13Rifle Veterans Community Page 65, Line 14Living Center |
10,615,613 |
739,620 |
7,240,792a |
2,635,201(I) |
|||
Page 65, Line 15 |
(110.6 FTE) |
||||||
|
Page 66, Line 1Walsenburg Veterans Page 66, Line 2Community Living Center |
373,985 |
373,985a |
|||||
Page 66, Line 3 |
(1.0 FTE) |
||||||
|
Page 66, Line 4Appropriation to the Central Page 66, Line 5Fund Pursuant to Section Page 66, Line 626-12-108 (1)(a.5), C.R.S. |
800,000 |
800,000 |
|||||
Page 66, Line 7 |
60,296,138 |
||||||
Page 66, Line 8 |
Page 66, Line 9a These amounts are shown for informational purposes only and shall be from the Central Fund for Veterans Community Living Centers created in Section 26-12-108 (1)(a), C.R.S. These
Page 66, Line 10amounts reflect estimated operating costs for the veterans community living centers that are funded with resident payments for care and other revenues. The veterans community living
Page 66, Line 11centers have continuous spending authority pursuant to Sections 26-12-108 and 110, C.R.S. The veterans community living centers and Homelake Domiciliary are also anticipated to
Page 66, Line 12qualify as enterprises as defined by Section 20, Article X of the State Constitution.
Page 66, Line 13
Page 66, Line 14
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 67, Line 1(E) Disability Page 67, Line 2Determination Services |
21,694,589 |
21,694,589(I) |
|||||
Page 67, Line 3 |
(121.7 FTE) |
||||||
Page 67, Line 4 |
|||||||
Page 67, Line 5(F) Aging Programs |
|||||||
Page 67, Line 6(1) Adult Protective Services |
|||||||
Page 67, Line 7State Administration |
1,531,474 |
1,460,674 |
70,800a |
||||
Page 67, Line 8 |
(11.6 FTE) |
||||||
Page 67, Line 9Adult Protective Services51 |
21,451,831 |
14,867,037 |
4,290,346b |
2,294,448c |
|||
|
Page 67, Line 10Adult Protective Services Page 67, Line 11Data System |
156,154 |
133,754 |
22,400a |
||||
|
Page 67, Line 12Records and Reports of Page 67, Line 13At-Risk Adult Abuse or Page 67, Line 14Neglect |
569,237 |
569,237a |
|||||
Page 67, Line 15 |
(7.5 FTE) |
||||||
Page 68, Line 1 |
23,708,696 |
||||||
Page 68, Line 2 |
Page 68, Line 3a These amounts shall be from the Records and Reports Fund created in Section 19-1-307 (2.5), C.R.S.
Page 68, Line 4b This amount shall be from local funds. The (L) notation and the (I) notation apply to this amount.
Page 68, Line 5c This amount shall be from the Title XX Social Services Block Grant.
Page 68, Line 6
Page 68, Line 7(2) Community Services for the Elderly
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 68, Line 8Program Administration |
1,414,202 |
344,990 |
1,069,212a |
||||
Page 68, Line 9 |
(8.0 FTE) |
||||||
|
Page 68, Line 10Senior Community Services Page 68, Line 11Employment |
861,682 |
861,682b |
|||||
Page 68, Line 12 |
(0.5 FTE) |
||||||
|
Page 68, Line 13Older Americans Act Page 68, Line 14Programs58 |
20,918,207 |
990,653 |
3,079,710c |
16,847,844a |
|||
|
Page 69, Line 1National Family Caregiver Page 69, Line 2Support Program |
2,173,936 |
142,041 |
423,805d |
1,608,090a |
|||
Page 69, Line 3State Ombudsman Program |
751,422 |
591,289 |
1,800e |
158,333f |
|||
Page 69, Line 4 |
(1.0 FTE) |
||||||
|
Page 69, Line 5State Funding for Senior Page 69, Line 6Services58 |
31,578,817 |
16,487,707 |
14,091,110g |
1,000,000e |
|||
|
Page 69, Line 7Contingency Funding for Page 69, Line 8Senior Services |
2,000,000 |
2,000,000h |
|||||
|
Page 69, Line 9Area Agencies on Aging Page 69, Line 10Administration |
1,375,384 |
1,375,384a |
|||||
Page 69, Line 11Respite Services |
398,370 |
350,000 |
48,370i |
||||
|
Page 69, Line 12Strategic Action Plan on Page 69, Line 13Aging |
102,335 |
102,335 |
|||||
Page 69, Line 14 |
(1.0 FTE) |
||||||
Page 69, Line 15 |
61,574,355 |
||||||
Page 70, Line 1 |
Page 70, Line 2a These amounts shall be from Title III of the Older Americans Act and is shown for informational purposes only. A state match is required to expend these funds, except in the Area
Page 70, Line 3Agencies on Aging Administration line item, where local expenditures provide the required non-federal match.
Page 70, Line 4b This amount shall be from Title V of the Older Americans Act and is shown for informational purposes only.
Page 70, Line 5c Of this amount, an estimated $3,039,710(L)(I) shall be from local funds and an estimated $40,000 shall be from the Older Coloradans Cash Fund created in Section 26-11-205.5 (5)(a),
Page 70, Line 6C.R.S.
Page 70, Line 7d This amount shall be from local funds. The (L) notation and the (I) notation apply to this amount.
Page 70, Line 8e These amounts shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 70, Line 9Human Services, Office of Adults, Aging, and Disability Services, Community Services for the Elderly line item.
Page 70, Line 10f This amount shall be from Title III and Title VII of the Older Americans Act and is shown for informational purposes only. A state match is required to expend these funds, except
Page 70, Line 11in the Area Agencies on Aging Administration line item, where local expenditures provide the required non-federal match.
Page 70, Line 12g This amount shall be from the Older Coloradans Cash Fund created in Section 26-11-205.5 (5)(a), C.R.S.
Page 70, Line 13h This amount shall be from the State Funding for Senior Services Contingency Reserve Fund created in Section 26-11-209 (2), C.R.S.
Page 70, Line 14i This amount shall be from the Crimes Against At-Risk Persons Surcharge Fund created in Section 18-6.5-107 (4)(a), C.R.S.
Page 70, Line 15
Page 71, Line 1
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
|
Page 71, Line 2(G) Indirect Cost Page 71, Line 3Assessment40 |
|
|
|
|
|||
Page 71, Line 4 |
18,630,147 |
4,095,219a |
14,316,546b |
218,382(I) |
|||
Page 71, Line 5 |
Page 71, Line 6a This amount shall be from various sources of cash funds.
Page 71, Line 7b This amount shall be from Medicaid funds transferred from the Department of Health Care Policy and Financing, Transfers to Other State Department Medicaid-Funded Programs,
Page 71, Line 8Other, Department of Human Services Indirect Cost Assessment line item.
Page 71, Line 9
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Page 71, Line 10 |
|
||||||
Page 71, Line 11 |
258,162,449 |
||||||
Page 71, Line 12 |
|||||||
Page 71, Line 13 |
|||||||
Page 71, Line 14TOTALS PART VIII |
|||||||
Page 71, Line 15(HUMAN SERVICES) |
|
|
|
|
|
||
Page 72, Line 1 |
$2,535,292,844 |
$1,280,556,281 |
$436,847,172a |
$229,182,276b |
$588,707,115c |
||
Page 72, Line 2 |
Page 72, Line 3a Of this amount, $146,315,686$282,720,151
Page 72, Line 4b Of this amount, $1,986,194 contains an (I) notation and is included for informational purposes only.
Page 72, Line 5c Of this amount, $349,353,491
Page 72, Line 6
Page 72, Line 7Footnotes: The following statements are referenced to the numbered footnotes throughout section 2.
Page 72, Line 8
Page 72, Line 939Department of Human Services, Executive Director's Office, General Administration, Incentives and Bonuses -- It is the General Assembly's intent that this
Page 72, Line 10appropriation be used to provide hiring incentives up to $25,000 for nurses, licensed practical nurses, mid-level providers, health professionals, and social
Page 72, Line 11workers. The Department may also use this appropriation to provide incentives for psychologists if they identify that position as an area of greatest need. It
Page 72, Line 12is also the General Assembly's intent that of the $25,000 hiring incentive, new hires receive incentives as installments paid over the course of a year as
Page 72, Line 13determined by the Department, with the final installment after twelve months of employment. This appropriation remains available until the close of the
Page 72, Line 142025-26 state fiscal year.
Page 72, Line 15
Page 73, Line 140Department of Human Services, Executive Director's Office, Indirect Cost Assessment; Administration and Finance, Indirect Cost Assessment; Office of
Page 73, Line 2Children, Youth, and Families, Indirect Cost Assessment; Office of Economic Security, Indirect Cost Assessment; Behavioral Health Administration, Indirect
Page 73, Line 3Cost Assessment; Office of Behavioral Health, Indirect Cost Assessment; Office of Adult, Aging and Disability Services; Indirect Cost Assessment -- In
Page 73, Line 4addition to the transfer authority provided in Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent of the total appropriations in these
Page 73, Line 5subsections among line items in these subsections.
Page 73, Line 6
Page 73, Line 741Department of Human Services, Office of Children, Youth, and Families, Division of Child Welfare, Training; Foster and Adoptive Parent Recruitment,
Page 73, Line 8Training, and Support; Child Welfare Services; Family and Children's Programs; Hotline for Child Abuse and Neglect -- It is the General Assembly's intent
Page 73, Line 9to encourage counties to serve children in the most appropriate and least restrictive manner. For this purpose, the Department may transfer funds between the
Page 73, Line 10specified line items in the Division of Child Welfare.
Page 73, Line 11
Page 73, Line 1242Department of Human Services, Office of Children, Youth, and Families, Division of Child Welfare, Adoption Savings -- It is the General Assembly's intent,
Page 73, Line 13in order to improve permanency outcomes and reduce the administrative burden on state agencies and counties, that $340,000 of this appropriation is used
Page 73, Line 14to support contracts with non-governmental program providers that assist with placement services for foster youth.
Page 73, Line 15
Page 74, Line 143Department of Human Services, Office of Children, Youth, and Families, Division of Youth Services, Institutional Programs, Program Administration; and
Page 74, Line 2Community Programs, Purchase of Contract Placements -- The Department may transfer up to $1,000,000 of the total appropriations within the line items
Page 74, Line 3designated with this footnote.
Page 74, Line 4
Page 74, Line 544Department of Human Services, Office of Economic Security, Administration; Food and Energy Assistance, Supplemental Nutrition Assistance Program
Page 74, Line 6Administration -- In addition to the transfer authority provided in Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent of the total
Page 74, Line 7appropriations between these line items.
Page 74, Line 8
Page 74, Line 945Department of Human Services, Office of Economic Security, Colorado Benefits Management System -- In addition to the transfer authority provided in
Page 74, Line 10Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent of the total appropriations in this subsection among line items in this subsection.
Page 74, Line 11The Department may also transfer up to 5.0 percent of the total appropriations in this subsection to the following line item appropriations within the Department
Page 74, Line 12of Health Care Policy and Financing: Executive Director's Office, Information Technology Contracts and Projects, Colorado Benefits Management Systems,
Page 74, Line 13Operating and Contract Expenses and Colorado Benefits Management System, Health Care and Economic Security Staff Development Center.
Page 74, Line 14
Page 74, Line 1546Department of Human Services, Office of Economic Security, Colorado Benefits Management System, Ongoing Expenses, Operating and Contract Expenses
Page 74, Line 16-- Of this appropriation, $2,500,000 remains available for expenditure until the close of the 2025-26 state fiscal year.
Page 74, Line 17
Page 75, Line 147Department of Human Services, Office of Economic Security, Employment and Benefits Division, Colorado Works Program, County Block Grants; Child
Page 75, Line 2Support Services, Child Support Services; County Administration, County Incentive Payments -- Pursuant to Sections 26-13-108 and 26-13-112.5 (2), C.R.S.,
Page 75, Line 3the Department shall distribute child support incentive payments to counties. Further, the State share of recoveries of amounts of support for public assistance
Page 75, Line 4recipients, less annual appropriations from this fund source for state child support enforcement operations, must be distributed to counties, as described in
Page 75, Line 5Sections 26-13-108 and 26-2-108, C.R.S. If the total amount of the State share of recoveries is greater than the total annual appropriations from this fund
Page 75, Line 6source, the Department may distribute to counties, for county incentive payments, the actual State share of any additional recoveries.
Page 75, Line 7
Page 75, Line 848Department of Human Services, Office of Economic Security, Employment and Benefits Division, Colorado Works Program, County Block Grants -- Pursuant
Page 75, Line 9to Sections 26-2-714 (7) and 26-2-714 (9), C.R.S., under certain conditions, a county may transfer federal Temporary Assistance for Needy Families (TANF)
Page 75, Line 10funds within its Colorado Works Program Block Grant to the federal child care development fund or to programs funded by Title XX of the federal Social
Page 75, Line 11Security Act. One of the conditions specified is that the amount a county transfers must be specified by the Department of Human Services as being available
Page 75, Line 12for transfer within the limitation imposed by federal law. The Department may allow individual counties to transfer a greater percent of federal TANF funds
Page 75, Line 13than the state is allowed under federal law so long as: (a) Each county has had an opportunity to transfer an amount up to the federal maximum allowed; and,
Page 75, Line 14(b) the total amount transferred statewide does not exceed the federal maximum.
Page 75, Line 15
Page 76, Line 149Department of Human Services, Office of Economic Security, Employment and Benefits Division, Colorado Works Program, County Block Grants -- The
Page 76, Line 2appropriation of local funds for Colorado Works program county block grants may be decreased by a maximum of $100,000 to reduce one or more small
Page 76, Line 3counties' fiscal year 2024-25 targeted or actual spending level pursuant to Section 26-2-714 (8), C.R.S.
Page 76, Line 4
Page 76, Line 550Department of Human Services, Office of Economic Security, Employment and Benefits Division, Colorado Works Program, County Block Grants -- The
Page 76, Line 6Department may comply with the provisions of Section 26-2-714 (10), C.R.S., by reducing required county Temporary Assistance for Needy Families (TANF)
Page 76, Line 7maintenance of effort expenditures in the fiscal year after the state is notified that the state has met federal work participation rates and qualifies for a percent
Page 76, Line 8reduction in the state's maintenance of effort. If the state is notified during the 2024-25 state fiscal year that it has met federal work participation rates for the
Page 76, Line 9prior year and therefore qualifies for a percent reduction in the state's maintenance of effort, local cash funds expenditure obligations that are established in
Page 76, Line 10this line item pursuant to Section 26-2-714 (6) (c) (I), C.R.S., are reduced by $5,524,726.
Page 76, Line 11
Page 76, Line 1251Department of Human Services, Office of Economic Security, County Administration, County Administration; Office of Adults, Aging and Disability Services,
Page 76, Line 13Aging Programs, Adult Protective Services, Adult Protective Services -- In addition to the transfer authority provided in Section 24-75-108, C.R.S., any amount
Page 76, Line 14in the Adult Protective Services line item that is not required for the provision of adult protective services may be transferred to the County Administration
Page 76, Line 15line item and used to provide additional benefits under that program. Further, if county spending exceeds the total appropriations from the Adult Protective
Page 76, Line 16Services line item, any amount in the County Administration line item that is not required for the provision of services under that program may be transferred
Page 76, Line 17to the Adult Protective Services line item and used to provide adult protective services.
Page 77, Line 152Department of Human Services, Behavioral Health Administration, Community-based Mental Health Services, Assertive Community Treatment Programs
Page 77, Line 2and Other Alternatives to the Mental Health Institutes -- It is the General Assembly's intent that $576,050 of this General Fund appropriation be allocated to
Page 77, Line 3a community mental health center in western Colorado for the purpose of providing behavioral health services for individuals who seek care from the
Page 77, Line 4emergency department of a regional medical center and who are diagnosed with physical health conditions that may be exacerbated by co-occurring mental
Page 77, Line 5health conditions.
Page 77, Line 6
Page 77, Line 753Department of Human Services, Behavioral Health Administration, Substance Use Treatment and Prevention Services, Treatment and Detoxification Programs
Page 77, Line 8-- It is the General Assembly's intent that this appropriation be used to provide services and to expand access to residential treatment services for individuals
Page 77, Line 9with substance use disorders, including initial expenses necessary to establish, license, and begin operating one or more programs that provide these services,
Page 77, Line 10such as building renovations, furnishings, and equipment.
Page 77, Line 11
Page 77, Line 1254Department of Human Services, Behavioral Health Administration, Integrated Behavioral Health Services, Circle Program and Other Rural Treatment
Page 77, Line 13Programs for People with Co-occurring Disorders -- It is the General Assembly's intent that this appropriation be used to: support the community-based Circle
Page 77, Line 14Program; support the provision of a full continuum of co-occurring behavioral health treatment services in southern Colorado and the Arkansas Valley; and
Page 77, Line 15expand access to residential treatment services in one or more rural areas of Colorado for individuals with co-occurring mental health and substance use
Page 77, Line 16disorders. It is also the General Assembly's intent that the appropriation may be used to provide services and to cover initial expenses necessary to establish,
Page 77, Line 17license, and begin operating one or more programs that provide these services, such as building renovations, furnishing, and equipment.
Page 78, Line 155Department of Human Services, Office of Behavioral Health, Mental Health Institute at Ft. Logan; Mental Health Institute at Pueblo; Forensic Services;
Page 78, Line 2Consent Decree Fines and Fees -- In addition to the transfer authority provided in Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent
Page 78, Line 3of the total appropriations in these subsections among line items in these subsections.
Page 78, Line 4
Page 78, Line 556Department of Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities, Wheat Ridge
Page 78, Line 6Regional Center, Wheat Ridge Regional Center Intermediate Care Facility; Grand Junction Regional Center, Grand Junction Regional Center Intermediate
Page 78, Line 7Care Facility -- In addition to the transfer authority provided in Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent of the total
Page 78, Line 8appropriation for Intermediate Care Facilities between the Wheat Ridge Regional Center and the Grand Junction Regional Center.
Page 78, Line 9
Page 78, Line 1057Department of Human Services, Office of Adults, Aging, and Disability Services, Regional Centers for People with Developmental Disabilities, Grand Junction
Page 78, Line 11Regional Center, Grand Junction Regional Center Waiver Services; Pueblo Regional Center, Pueblo Regional Center Waiver Services -- In addition to the
Page 78, Line 12transfer authority provided in Section 24-75-108, C.R.S., the Department may transfer up to 5.0 percent of the total appropriation for Regional Center waiver
Page 78, Line 13services between the Grand Junction Regional Center and the Pueblo Regional Center.
Page 78, Line 14
Page 78, Line 1558Department of Human Services, Office of Adults, Aging, and Disability Services, Aging Programs, Community Services for the Elderly, Older Americans
Page 78, Line 16Act Programs; State Funding for Senior Services -- Amounts in the Older Americans Act Programs line item are calculated based on a requirement for a
Page 78, Line 17non-federal match of at least 15 percent, including a 5.0 percent state match, pursuant to Title III of the federal Older Americans Act. In addition to the transfer
Page 79, Line 1authority provided in Section 24-75-108, C.R.S., the Department is authorized to transfer General Fund and cash funds from the State Funding for Senior
Page 79, Line 2Services line item to the Older Americans Act Programs line item to comply with the 5.0 percent state match requirement for the Older Americans Act
Page 79, Line 3Programs. This appropriation is based on the assumption that all federal Title III funds requiring a state match that are not for purposes of administration or
Page 79, Line 4included in the appropriations for other line items will be expended from the Older Americans Act Programs line item.
Page 80, Line 1SECTION 2. Safety clause. The general assembly finds,
Page 80, Line 2determines, and declares that this act is necessary for the immediate
Page 80, Line 3preservation of the public peace, health, or safety or for appropriations for
Page 80, Line 4the support and maintenance of the departments of the state and state
Page 80, Line 5institutions.