BY SENATOR(S) Bridges, Amabile, Kirkmeyer;
also REPRESENTATIVE(S) Bird, Sirota, Taggart, Caldwell, Carter, Clifford, Duran, Gonzalez R., Lieder, Story, McCluskie.
Concerning a supplemental appropriation to the department of military and veterans affairs.
Be it enacted by the General Assembly of the State of Colorado:
SECTION 1. Appropriation to the department of military and veterans affairs for the fiscal year beginning July 1, 2024. In Session Laws of Colorado 2024, section 2 of chapter 519, (HB 24-1430), amend Part XIV as follows:
Section 2. Appropriation.
Part XIV
DEPARTMENT OF MILITARY AND VETERANS AFFAIRS
(1) EXECUTIVE DIRECTOR AND ARMY NATIONAL GUARD
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Personal Services80 |
2,898,407 |
2,476,736 |
4,260a |
1,171b |
416,240c |
||
(29.2 FTE) |
|||||||
Health, Life, and Dental |
2,064,395 |
952,227 |
30,047a |
1,082,121c |
|||
Short-term Disability |
19,340 |
8,868 |
328a |
10,144c |
|||
Paid Family Medical Leave Insurance |
58,019 |
26,603 |
985a |
30,431c |
|||
Unfunded Liability Amortization Equalization Disbursement Payments |
1,289,318 |
591,186 |
21,882a |
676,250c |
|||
Salary Survey |
493,773 |
238,502 |
8,379a |
246,892c |
|||
Step Pay |
486,910 |
144,495 |
342,415c |
||||
PERA Direct Distribution |
262,590 |
258,061 |
4,529a |
||||
Shift Differential |
56,288 |
56,288c |
|||||
|
Temporary Employees Related to Authorized Leave |
17,716 |
17,716 |
|||||
Workers' Compensation |
136,682 |
63,848 |
72,834c |
||||
Operating Expenses80 |
980,558 |
884,558 |
96,000d |
||||
Information Technology Asset Maintenance |
232,817 |
232,817 |
|||||
Legal Services |
62,380 |
62,380 |
|||||
Payment to Risk Management and Property Funds |
857,295 |
857,295 |
|||||
Vehicle Lease Payments80 |
|
|
|
||||
112,588 |
49,173 |
63,415c |
|||||
Leased Space |
63,893 |
63,893 |
|||||
Capitol Complex Leased Space |
46,847 |
46,847 |
|||||
Annual Depreciation-Lease Equivalent Payment |
87,994 |
87,994 |
|||||
Payments to OIT |
|
|
|||||
811,311 |
811,311 |
||||||
CORE Operations |
13,492 |
13,492 |
|||||
Digital Trunk Radio |
55,260 |
55,260 |
|||||
Civil Air Patrol Operations |
70,365 |
70,365 |
|||||
Local Armory Incentive Plan |
20,000 |
20,000d |
|||||
Statewide Indirect Cost Collections |
208,763 |
8,961e |
27b |
199,775c |
|||
|
Appropriation to the Colorado National Guard Tuition Fund |
1,421,157 |
1,421,157 |
|||||
Army National Guard Cooperative Agreement80 |
15,133,997 |
2,183,026 |
12,950,971c |
||||
(84.1 FTE) |
|||||||
|
|||||||
27,962,155 |
a This amount includes approximately $59,404from the Western Slope Military Veterans' Cemetery Fund created in Section 28-5-708 (1)(a), C.R.S., $6,670 be from the Veterans Assistance Grant Program Cash Fund created in Section 28-5-712 (3), C.R.S., $204 from the Veterans One-stop Center Cash Fund created in Section 28-5-713 (4), C.R.S., and $4,132 from various sources of cash funds.
b This amount shall be from statewide indirect cost collections.
c These amounts are pursuant to cooperative agreements with the federal government for operations of the Colorado National Guard and are shown for informational purposes only.
dThese amounts shall be fromOf this amount an estimated $46,000 shall be from armory lease and real estate proceeds, pursuant to Section 28-3-106 (1)(s)(I), C.R.S., and an estimated $50,000 shall be from the Electric Vehicle Services Equipment Fund created in Section 28-3-110 (1), C.R.S.
e This amount shall be from various sources of cash funds.
(2) DIVISION OF VETERANS AFFAIRS
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Veterans Service Operations |
1,730,422 |
1,685,038 |
45,384a |
||||
(19.0 FTE) |
|||||||
Veterans Mental Health Services |
660,143 |
660,143 |
|||||
(2.0 FTE) |
|||||||
County Veterans Service Officer Payments |
1,367,189 |
1,367,189 |
|||||
Colorado State Veterans Trust Fund Expenditures81 |
1,450,085 |
1,450,085a |
|||||
Veterans Assistance Grant Program |
1,507,886 |
1,350,000 |
157,886b |
||||
(0.5 FTE) |
|||||||
Western Slope Veterans Cemetery |
725,668 |
460,704 |
264,964c |
||||
(7.8 FTE) |
|||||||
Grand Junction Veterans One-stop Center/Western Region One Source |
375,412 |
150,863 |
174,549d |
50,000e |
|||
(3.1 FTE) |
(1.0 FTE) |
||||||
7,816,805 |
a These amounts shall be from the Colorado State Veterans Trust Fund created in Section 28-5-709 (1)(a), C.R.S.
b This amount shall be from the Veterans Assistance Grant Program Cash Fund created in Section 28-5-712 (3), C.R.S.
c This amount shall be from the Western Slope Military Veterans' Cemetery Fund created in Section 28-5-708 (1)(a), C.R.S.
d This amount shall be from the Veterans One-stop Center Cash Fund created in Section 28-5-713 (4), C.R.S.
e This amount is estimated to be received from amounts appropriated in the Colorado State Veterans Trust Fund Expenditures line item in this division.
(3) AIR NATIONAL GUARD
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
Operations and Maintenance Agreement for Buckley/Greeley |
2,924,744 |
448,804 |
2,475,940a |
||||
(28.0 FTE) |
|||||||
Air Traffic Control Buckley |
737,692 |
737,692a |
|||||
(7.0 FTE) |
|||||||
Security for Space Command Facility at Greeley |
390,000 |
390,000a |
|||||
(6.0 FTE) |
|||||||
4,052,436 |
a These amounts are pursuant to cooperative agreements with the federal government for operations of the Colorado National Guard and are shown for informational purposes only.
(4) FEDERAL FUNDED PROGRAMS
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
National Guard Service Members |
109,500,000 |
109,500,000a |
|||||
(2,087.0 FTE) |
|||||||
109,500,000 |
a This amount is an estimate of federal expenditures for Colorado National Guard military personnel. This amount is not accounted for in the state accounting system and is shown for informational purposes only.
| Agency Name or Title | Item & Subtotal | Total | General Fund | General Fund Exempt | Cash Funds | Reappropriated Funds | Federal Funds |
|---|---|---|---|---|---|---|---|
TOTALS PART XIV |
|||||||
(MILITARY AND VETERANS AFFAIRS) |
|
|
$2,288,239 |
$51,198a |
|
||
$149,331,396 |
$17,740,551 |
$129,251,408b |
a Of this amount, $50,000 contains an (I) notation.
b This amount contains an (I) notation.
Footnotes: The following statements are referenced to the numbered footnotes throughout section 2.
80Department of Military and Veterans Affairs, Executive Director and Army National Guard, Personal Services; Operating Expenses; Vehicle Lease Payments; Army National Guard Cooperative Agreement -- In addition to the transfer authority provided in Section 24-75-108, C.R.S., the Department is authorized to transfer up to 20.0 percent of the total General Fund appropriations in these line items between these line items. Transfers to or from the Vehicle Lease Payments line item may be used solely to address changes in the portion of costs covered by federal authorities for vehicle lease payments.
81Department of Military and Veterans Affairs, Division of Veterans Affairs, Colorado State Veterans Trust Fund Expenditures -- This appropriation remains available for expenditure until the close of the 2025-26 state fiscal year.
SECTION 2. Safety clause. The general assembly finds, determines, and declares that this act is necessary for the immediate preservation of the public peace, health, or safety or for appropriations for the support and maintenance of the departments of the state and state institutions.
Signed By: James Rashad Coleman, Sr., President of the Senate
Signed By: Julie McCluskie, Speaker of the House of Representatives
Signed By: Esther van Mourik, Secretary of the Senate
Signed By: Vanessa Reilly, Chief Clerk of the House of Representatives
Signed By: Jared S. Polis, Governor of the State of Colorado